| Revenue
|
3,489.00 |
3,265.00 |
3,814.00 |
3,235.00 |
3,363.00 |
| Other Revenue, Total
|
337.00 |
348.00 |
342.00 |
316.00 |
262.00 |
| Total Revenue
|
3,826.00 |
3,613.00 |
4,156.00 |
3,551.00 |
3,625.00 |
| Cost of Revenue, Total
|
371.00 |
314.00 |
327.00 |
268.00 |
260.00 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
420.00 |
429.00 |
470.00 |
460.00 |
423.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
287.00 |
13.00 |
- |
- |
| Other Operating Expenses, Total
|
218.00 |
202.00 |
224.00 |
207.00 |
217.00 |
| Total Operating Expense
|
3,071.00 |
3,364.00 |
3,244.00 |
2,810.00 |
2,871.00 |
| Operating Income
|
755.00 |
249.00 |
912.00 |
741.00 |
754.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
4.00 |
11.00 |
11.00 |
11.00 |
20.00 |
| Income Before Tax
|
545.00 |
-6.00 |
715.00 |
543.00 |
570.00 |
| Income After Tax
|
350.00 |
10.00 |
474.00 |
353.00 |
381.00 |
| Minority Interest
|
-1.00 |
0.00 |
-1.00 |
-1.00 |
-1.00 |
| Equity In Affiliates
|
14.00 |
11.00 |
14.00 |
10.00 |
9.00 |
| Net Income Before Extra. Items
|
363.00 |
21.00 |
487.00 |
362.00 |
389.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
363.00 |
21.00 |
487.00 |
362.00 |
389.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
363.00 |
21.00 |
487.00 |
362.00 |
389.00 |
| Income Available to Common Incl. Extra Items
|
363.00 |
21.00 |
487.00 |
362.00 |
389.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
486.34 |
485.87 |
485.36 |
484.86 |
484.25 |
| Diluted EPS Excluding Extraordinary Items
|
0.75 |
0.04 |
1.00 |
0.75 |
0.80 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.47 |
0.47 |
0.47 |
0.47 |
0.47 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.75 |
0.42 |
1.02 |
0.76 |
0.80 |