| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
1,437.00 |
-1,963.00 |
2,157.00 |
3,388.00 |
589.00 |
| Total Revenue
|
15,888.00 |
12,442.00 |
17,648.00 |
35,566.00 |
17,497.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
340.00 |
-21.00 |
0.00 |
32.00 |
0.00 |
| Other Operating Expenses, Total
|
870.00 |
-1,373.00 |
1,147.00 |
2,947.00 |
680.00 |
| Total Operating Expense
|
13,056.00 |
12,050.00 |
15,053.00 |
29,231.00 |
13,031.00 |
| Operating Income
|
2,832.00 |
392.00 |
2,595.00 |
6,335.00 |
4,466.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
2,832.00 |
392.00 |
2,595.00 |
6,335.00 |
4,466.00 |
| Income After Tax
|
2,138.00 |
112.00 |
1,860.00 |
5,780.00 |
3,385.00 |
| Minority Interest
|
-25.00 |
-9.00 |
-5.00 |
-248.00 |
-241.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,113.00 |
103.00 |
1,855.00 |
5,532.00 |
3,144.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,206.00 |
-3,958.00 |
1,856.00 |
5,540.00 |
3,208.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,113.00 |
103.00 |
1,855.00 |
5,532.00 |
3,144.00 |
| Income Available to Common Incl. Extra Items
|
2,206.00 |
-3,958.00 |
1,856.00 |
5,540.00 |
3,208.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,476.68 |
1,545.71 |
1,642.50 |
1,873.47 |
1,876.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.43 |
0.07 |
1.13 |
2.95 |
1.68 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.60 |
0.06 |
1.13 |
2.97 |
1.68 |