| Revenue
|
1,133.00 |
1,132.30 |
1,272.20 |
1,213.20 |
1,039.30 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,133.00 |
1,132.30 |
1,272.20 |
1,213.20 |
1,039.30 |
| Cost of Revenue, Total
|
844.00 |
832.30 |
779.40 |
875.80 |
753.50 |
| Gross Profit
|
289.00 |
300.00 |
492.80 |
337.40 |
285.80 |
| Selling/General/Admin. Expenses, Total
|
89.00 |
93.40 |
98.80 |
94.70 |
85.10 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
69.00 |
68.60 |
65.90 |
65.80 |
63.70 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
67.00 |
63.70 |
58.60 |
61.10 |
64.60 |
| Total Operating Expense
|
1,069.00 |
1,058.00 |
1,002.70 |
1,097.40 |
966.90 |
| Operating Income
|
64.00 |
74.30 |
269.50 |
115.80 |
72.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.00 |
3.40 |
2.30 |
1.90 |
1.40 |
| Income Before Tax
|
59.00 |
72.70 |
265.60 |
109.10 |
66.60 |
| Income After Tax
|
37.00 |
44.30 |
163.40 |
67.50 |
40.80 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
37.00 |
44.30 |
163.40 |
67.50 |
40.80 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
37.00 |
44.30 |
163.40 |
67.50 |
40.80 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
37.00 |
44.30 |
163.40 |
67.50 |
40.80 |
| Income Available to Common Incl. Extra Items
|
37.00 |
44.30 |
163.40 |
67.50 |
40.80 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
71.41 |
70.60 |
71.88 |
72.20 |
72.45 |
| Diluted EPS Excluding Extraordinary Items
|
0.52 |
0.63 |
2.27 |
0.93 |
0.56 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.58 |
0.63 |
2.27 |
0.93 |
0.56 |