| Revenue
|
1,256.00 |
1,238.00 |
1,586.00 |
1,330.00 |
1,167.00 |
| Other Revenue, Total
|
52.00 |
52.00 |
51.00 |
47.00 |
49.00 |
| Total Revenue
|
1,308.00 |
1,290.00 |
1,637.00 |
1,377.00 |
1,216.00 |
| Cost of Revenue, Total
|
51.00 |
45.00 |
72.00 |
83.00 |
55.00 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
158.00 |
161.00 |
161.00 |
160.00 |
157.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
90.00 |
85.00 |
84.00 |
85.00 |
86.00 |
| Total Operating Expense
|
1,001.00 |
1,019.00 |
1,093.00 |
987.00 |
925.00 |
| Operating Income
|
307.00 |
271.00 |
544.00 |
390.00 |
291.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1.00 |
-6.00 |
-7.00 |
-4.00 |
-7.00 |
| Income Before Tax
|
248.00 |
205.00 |
474.00 |
321.00 |
220.00 |
| Income After Tax
|
151.00 |
122.00 |
290.00 |
195.00 |
136.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
151.00 |
122.00 |
290.00 |
195.00 |
136.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
151.00 |
122.00 |
290.00 |
195.00 |
136.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
141.00 |
113.00 |
280.00 |
185.00 |
126.00 |
| Income Available to Common Incl. Extra Items
|
141.00 |
113.00 |
280.00 |
185.00 |
126.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
- |
- |
- |
- |
- |
| Diluted EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
- |
- |
- |
- |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
- |
- |
- |
- |
- |