| Revenue
|
3,226.00 |
4,096.00 |
3,599.00 |
3,545.00 |
3,206.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,226.00 |
4,096.00 |
3,599.00 |
3,545.00 |
3,206.00 |
| Cost of Revenue, Total
|
2,279.00 |
2,849.00 |
2,595.00 |
2,420.00 |
2,235.00 |
| Gross Profit
|
947.00 |
1,247.00 |
1,004.00 |
1,125.00 |
971.00 |
| Selling/General/Admin. Expenses, Total
|
542.00 |
575.00 |
574.00 |
610.00 |
634.00 |
| Research & Development
|
607.00 |
606.00 |
611.00 |
601.00 |
626.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
120.00 |
1,130.00 |
60.00 |
107.00 |
74.00 |
| Other Operating Expenses, Total
|
-55.00 |
-169.00 |
-5.00 |
-30.00 |
0.00 |
| Total Operating Expense
|
3,495.00 |
4,991.00 |
3,835.00 |
3,708.00 |
3,569.00 |
| Operating Income
|
-269.00 |
-895.00 |
-236.00 |
-163.00 |
-363.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-419.00 |
-796.00 |
-166.00 |
-304.00 |
-321.00 |
| Income After Tax
|
-368.00 |
-1,437.00 |
-168.00 |
-249.00 |
-263.00 |
| Minority Interest
|
16.00 |
60.00 |
10.00 |
5.00 |
2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-352.00 |
-1,377.00 |
-158.00 |
-244.00 |
-261.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-353.00 |
-1,372.00 |
-146.00 |
-254.00 |
398.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-352.00 |
-1,377.00 |
-158.00 |
-244.00 |
-261.00 |
| Income Available to Common Incl. Extra Items
|
-353.00 |
-1,372.00 |
-146.00 |
-254.00 |
398.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
2,268.80 |
2,268.40 |
2,268.40 |
2,268.38 |
2,267.19 |
| Diluted EPS Excluding Extraordinary Items
|
-0.16 |
-0.61 |
-0.07 |
-0.11 |
-0.12 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.12 |
-0.28 |
-0.05 |
-0.08 |
-0.09 |