| Revenue
|
499.37 |
775.77 |
389.25 |
445.48 |
458.54 |
| Other Revenue, Total
|
7.45 |
11.17 |
3.85 |
10.77 |
6.47 |
| Total Revenue
|
506.81 |
786.94 |
393.11 |
456.25 |
465.01 |
| Cost of Revenue, Total
|
244.07 |
340.60 |
163.86 |
194.95 |
230.57 |
| Gross Profit
|
255.30 |
435.18 |
225.39 |
250.53 |
227.96 |
| Selling/General/Admin. Expenses, Total
|
264.52 |
427.20 |
207.33 |
205.15 |
202.01 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
12.17 |
2.10 |
27.15 |
0.00 |
| Other Operating Expenses, Total
|
-2.22 |
-1.33 |
-0.53 |
-0.88 |
-0.81 |
| Total Operating Expense
|
506.38 |
778.63 |
372.77 |
426.37 |
431.77 |
| Operating Income
|
0.44 |
8.31 |
20.34 |
29.87 |
33.24 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
-0.24 |
-0.15 |
-0.16 |
- |
0.32 |
| Other, Net
|
0.45 |
1.22 |
-6.98 |
-2.28 |
0.25 |
| Income Before Tax
|
-2.10 |
4.35 |
10.42 |
-7.63 |
29.70 |
| Income After Tax
|
-0.81 |
3.00 |
7.25 |
-10.12 |
20.25 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-0.81 |
3.00 |
7.25 |
-10.12 |
20.25 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-0.81 |
3.00 |
7.25 |
-10.12 |
20.25 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-0.81 |
3.00 |
7.25 |
-10.12 |
20.25 |
| Income Available to Common Incl. Extra Items
|
-0.81 |
3.00 |
7.25 |
-10.12 |
20.25 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
31.88 |
37.08 |
36.15 |
37.82 |
40.44 |
| Diluted EPS Excluding Extraordinary Items
|
-0.03 |
0.08 |
0.20 |
-0.27 |
0.50 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.15 |
0.30 |
0.15 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.02 |
0.31 |
0.32 |
0.20 |
0.50 |