| Revenue
|
1,088.00 |
1,155.00 |
1,269.00 |
1,413.00 |
1,585.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,088.00 |
1,155.00 |
1,269.00 |
1,413.00 |
1,585.00 |
| Cost of Revenue, Total
|
643.00 |
977.00 |
877.00 |
775.00 |
1,558.00 |
| Gross Profit
|
445.00 |
178.00 |
392.00 |
638.00 |
27.00 |
| Selling/General/Admin. Expenses, Total
|
179.00 |
193.00 |
188.00 |
212.00 |
230.00 |
| Research & Development
|
312.00 |
313.00 |
328.00 |
345.00 |
368.00 |
| Depreciation/Amortization
|
5.00 |
4.00 |
4.00 |
4.00 |
1.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
47.00 |
90.00 |
3.00 |
0.00 |
8.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,186.00 |
1,577.00 |
1,400.00 |
1,336.00 |
2,165.00 |
| Operating Income
|
-98.00 |
-422.00 |
-131.00 |
77.00 |
-580.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.00 |
-4.00 |
16.00 |
-5.00 |
-1.00 |
| Income Before Tax
|
-144.00 |
-469.00 |
-157.00 |
31.00 |
-622.00 |
| Income After Tax
|
-146.00 |
-473.00 |
-157.00 |
37.00 |
-590.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income Before Extra. Items
|
-146.00 |
-473.00 |
-157.00 |
37.00 |
-590.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-146.00 |
-473.00 |
-157.00 |
37.00 |
-590.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-146.00 |
-473.00 |
-157.00 |
37.00 |
-590.00 |
| Income Available to Common Incl. Extra Items
|
-146.00 |
-473.00 |
-157.00 |
37.00 |
-590.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
749.00 |
747.00 |
745.00 |
755.00 |
734.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.19 |
-0.63 |
-0.21 |
0.05 |
-0.80 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.15 |
-0.60 |
-0.21 |
0.05 |
-0.76 |