| Revenue
|
2,477.00 |
2,458.00 |
2,318.00 |
2,322.00 |
2,366.00 |
| Other Revenue, Total
|
222.00 |
226.00 |
161.00 |
202.00 |
206.00 |
| Total Revenue
|
2,699.00 |
2,684.00 |
2,479.00 |
2,524.00 |
2,572.00 |
| Cost of Revenue, Total
|
734.00 |
712.00 |
678.00 |
673.00 |
677.00 |
| Gross Profit
|
1,743.00 |
1,746.00 |
1,640.00 |
1,649.00 |
1,689.00 |
| Selling/General/Admin. Expenses, Total
|
805.00 |
849.00 |
798.00 |
875.00 |
793.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
607.00 |
638.00 |
736.00 |
605.00 |
711.00 |
| Total Operating Expense
|
2,212.00 |
2,266.00 |
2,280.00 |
2,225.00 |
2,250.00 |
| Operating Income
|
487.00 |
418.00 |
199.00 |
299.00 |
322.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
487.00 |
418.00 |
199.00 |
299.00 |
322.00 |
| Income After Tax
|
366.00 |
331.00 |
152.00 |
171.00 |
249.00 |
| Minority Interest
|
-30.00 |
57.00 |
22.00 |
53.00 |
-4.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
336.00 |
388.00 |
174.00 |
224.00 |
245.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
335.00 |
389.00 |
173.00 |
223.00 |
244.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
336.00 |
388.00 |
174.00 |
224.00 |
245.00 |
| Income Available to Common Incl. Extra Items
|
335.00 |
389.00 |
173.00 |
223.00 |
244.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
212.30 |
215.10 |
219.10 |
225.60 |
231.70 |
| Diluted EPS Excluding Extraordinary Items
|
1.58 |
1.80 |
0.79 |
0.99 |
1.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.45 |
0.45 |
0.35 |
0.35 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.60 |
1.93 |
1.17 |
1.10 |
1.51 |