| Revenue
|
1,468.53 |
1,169.65 |
951.41 |
921.22 |
1,328.77 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,468.53 |
1,169.65 |
951.41 |
921.22 |
1,328.77 |
| Cost of Revenue, Total
|
554.15 |
438.08 |
357.00 |
344.86 |
551.77 |
| Gross Profit
|
914.38 |
731.57 |
594.41 |
576.36 |
777.00 |
| Selling/General/Admin. Expenses, Total
|
699.49 |
620.32 |
569.38 |
572.62 |
713.76 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
-13.66 |
-1.15 |
-1.93 |
-2.58 |
7.62 |
| Total Operating Expense
|
1,239.98 |
1,057.25 |
924.45 |
914.90 |
1,273.15 |
| Operating Income
|
228.55 |
112.40 |
26.96 |
6.32 |
55.62 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
225.48 |
110.81 |
25.42 |
5.23 |
54.51 |
| Income After Tax
|
147.00 |
71.51 |
15.52 |
2.98 |
35.86 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
147.00 |
71.51 |
15.52 |
2.98 |
35.86 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
147.00 |
71.51 |
15.52 |
2.98 |
35.86 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
147.00 |
71.51 |
15.52 |
2.98 |
35.86 |
| Income Available to Common Incl. Extra Items
|
147.00 |
71.51 |
15.52 |
2.98 |
35.86 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
80.55 |
82.52 |
83.44 |
86.18 |
87.65 |
| Diluted EPS Excluding Extraordinary Items
|
1.82 |
0.87 |
0.19 |
0.03 |
0.41 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.17 |
0.17 |
0.17 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.88 |
0.87 |
0.19 |
0.03 |
0.41 |