| Revenue
|
538.30 |
599.50 |
531.70 |
531.10 |
529.40 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
538.30 |
599.50 |
531.70 |
531.10 |
529.40 |
| Cost of Revenue, Total
|
393.10 |
424.10 |
382.30 |
396.20 |
384.60 |
| Gross Profit
|
145.20 |
175.40 |
149.40 |
134.90 |
144.80 |
| Selling/General/Admin. Expenses, Total
|
82.80 |
112.00 |
97.20 |
107.80 |
96.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
9.50 |
9.60 |
9.00 |
9.80 |
9.80 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.00 |
-14.40 |
0.10 |
-945.90 |
7.40 |
| Other Operating Expenses, Total
|
- |
0.00 |
0.00 |
-96.00 |
- |
| Total Operating Expense
|
488.40 |
531.30 |
488.60 |
-528.10 |
498.00 |
| Operating Income
|
49.90 |
68.20 |
43.10 |
1,059.20 |
31.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.80 |
-1.10 |
2.00 |
-1.10 |
8.40 |
| Income Before Tax
|
47.10 |
67.10 |
45.10 |
1,058.10 |
39.80 |
| Income After Tax
|
25.60 |
35.40 |
20.70 |
970.60 |
21.00 |
| Minority Interest
|
0.30 |
0.30 |
0.10 |
0.20 |
0.10 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
25.90 |
35.70 |
20.80 |
970.80 |
21.10 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
25.90 |
35.70 |
20.80 |
970.80 |
21.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
25.90 |
35.70 |
20.80 |
970.80 |
21.10 |
| Income Available to Common Incl. Extra Items
|
25.90 |
35.70 |
20.80 |
970.80 |
21.10 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
81.10 |
87.50 |
96.00 |
95.50 |
95.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.32 |
0.41 |
0.22 |
10.17 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
5.15 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.34 |
0.32 |
0.22 |
1.10 |
0.21 |