Financial Statements for Aon PLC

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Aon PLC financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	2,908.00	3,108.00	2,726.00	2,813.00	2,829.00
Other Revenue, Total	7.00	7.00	11.00	8.00	12.00
Total Revenue	2,915.00	3,115.00	2,737.00	2,821.00	2,841.00
Cost of Revenue, Total	-	-	-	-	-
Gross Profit	2,908.00	3,108.00	2,726.00	2,813.00	2,829.00
Selling/General/Admin. Expenses, Total	2,505.00	2,654.00	2,398.00	2,427.00	2,439.00
Research & Development	-	-	-	-	-
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	-	-	0.00	0.00
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	2,505.00	2,654.00	2,398.00	2,427.00	2,439.00
Operating Income	410.00	461.00	339.00	394.00	402.00
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	0.00	0.00	-2.00	1.00	1.00
Income Before Tax	368.00	410.00	274.00	351.00	346.00
Income After Tax	272.00	307.00	210.00	255.00	249.00
Minority Interest	-11.00	-2.00	-6.00	-8.00	-11.00
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	261.00	305.00	204.00	247.00	238.00
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	261.00	305.00	204.00	246.00	238.00
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	261.00	305.00	204.00	247.00	238.00
Income Available to Common Incl. Extra Items	261.00	305.00	204.00	246.00	238.00
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	-	-	-	-	-
Diluted Weighted Average Shares	320.00	327.50	331.00	335.60	336.60
Diluted EPS Excluding Extraordinary Items	0.82	0.93	0.62	0.74	0.71
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.16	0.15	0.16	0.16	0.15
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.88	1.02	0.70	0.79	0.76

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	11,476.00	11,235.00	8,457.00	7,521.00
Other Revenue, Total	38.00	52.00	55.00	74.00
Total Revenue	11,514.00	11,287.00	8,512.00	7,595.00
Cost of Revenue, Total	-	-	-	-
Gross Profit	11,476.00	11,235.00	8,457.00	7,521.00
Selling/General/Admin. Expenses, Total	9,918.00	9,691.00	7,268.00	6,574.00
Research & Development	-	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	0.00	19.00	8.00	-5.00
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	9,918.00	9,710.00	7,276.00	6,569.00
Operating Income	1,596.00	1,577.00	1,236.00	1,026.00
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	1.00	0.00	-4.00	13.00
Other, Net	1.00	-21.00	-15.00	-1.00
Income Before Tax	1,381.00	1,384.00	1,059.00	949.00
Income After Tax	1,021.00	1,006.00	759.00	681.00
Minority Interest	-27.00	-31.00	-26.00	-45.00
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	994.00	975.00	733.00	636.00
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	993.00	979.00	706.00	747.00
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	994.00	975.00	733.00	636.00
Income Available to Common Incl. Extra Items	993.00	979.00	706.00	747.00
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-	-	-	-
Diluted Weighted Average Shares	332.60	340.90	298.10	291.10
Diluted EPS Excluding Extraordinary Items	2.99	2.86	2.46	2.18
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.62	0.60	0.60	0.60
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	3.22	3.27	2.77	3.16

In Millions of USD (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	255.00	215.00	202.00	216.00	233.00
Short Term Investments	352.00	346.00	718.00	516.00	510.00
Cash and Short Term Investments	607.00	561.00	920.00	732.00	743.00
Accounts Receivable - Trade, Net	2,884.00	3,101.00	2,959.00	3,075.00	3,164.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	2,884.00	3,101.00	2,959.00	3,075.00	3,164.00
Total Inventory	-	-	-	-	-
Prepaid Expenses	-	-	-	-	-
Other Current Assets, Total	12,766.00	12,720.00	11,823.00	13,249.00	12,300.00
Total Current Assets	16,257.00	16,382.00	15,702.00	17,056.00	16,207.00
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	8,786.00	8,943.00	8,856.00	8,713.00	8,896.00
Intangibles, Net	2,844.00	2,975.00	3,040.00	3,106.00	3,203.00
Long Term Investments	152.00	165.00	160.00	200.00	211.00
Other Long Term Assets, Total	1,174.00	1,201.00	937.00	935.00	946.00
Total Assets	30,029.00	30,486.00	29,509.00	30,807.00	30,271.00
Accounts Payable	-	-	-	-	-
Accrued Expenses	-	-	-	-	-
Notes Payable/Short Term Debt	802.00	452.00	291.00	392.00	286.00
Current Port. of LT Debt/Capital Leases	-	-	-	-	-
Other Current liabilities, Total	13,019.00	13,045.00	12,144.00	13,469.00	12,534.00
Total Current Liabilities	15,261.00	15,350.00	13,954.00	15,200.00	14,252.00
Long Term Debt	3,770.00	3,713.00	4,111.00	4,098.00	4,168.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	3,770.00	3,713.00	4,111.00	4,098.00	4,168.00
Total Debt	4,572.00	4,165.00	4,402.00	4,490.00	4,454.00
Deferred Income Tax	-	-	-	-	-
Minority Interest	54.00	43.00	56.00	58.00	58.00
Other Liabilities, Total	3,365.00	3,618.00	3,083.00	3,299.00	3,435.00
Total Liabilities	22,450.00	22,724.00	21,204.00	22,655.00	21,913.00
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	3.00	3.00	3.00	3.00	386.00
Additional Paid-In Capital	4,507.00	4,436.00	4,373.00	4,279.00	3,913.00
Retained Earnings (Accumulated Deficit)	5,844.00	5,933.00	6,179.00	6,302.00	8,770.00
Treasury Stock - Common	-	-	0.00	0.00	-2,472.00
Other Equity, Total	-2,775.00	-2,610.00	-2,250.00	-2,432.00	-2,239.00
Total Equity	7,579.00	7,762.00	8,305.00	8,152.00	8,358.00
Total Liabilities & Shareholders' Equity	30,029.00	30,486.00	29,509.00	30,807.00	30,271.00
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	309.13	310.90	318.67	322.41	326.40

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	215.00	201.00	286.00	132.00
Short Term Investments	346.00	785.00	785.00	422.00
Cash and Short Term Investments	561.00	986.00	1,071.00	554.00
Accounts Receivable - Trade, Net	3,101.00	3,183.00	2,701.00	2,052.00
Receivables - Other	-	-	-	-
Total Receivables, Net	3,101.00	3,183.00	2,701.00	2,052.00
Total Inventory	-	-	-	-
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	12,720.00	11,336.00	10,747.00	11,383.00
Total Current Assets	16,382.00	15,505.00	14,519.00	13,989.00
Property/Plant/Equipment, Total - Gross	2,189.00	1,971.00	1,877.00	1,489.00
Accumulated Depreciation, Total	-1,369.00	-1,188.00	-1,096.00	-1,028.00
Goodwill, Net	8,943.00	8,770.00	8,647.00	6,078.00
Intangibles, Net	2,975.00	3,276.00	3,611.00	791.00
Long Term Investments	165.00	239.00	312.00	319.00
Other Long Term Assets, Total	1,201.00	979.00	1,112.00	1,320.00
Total Assets	30,486.00	29,552.00	28,982.00	22,958.00
Accounts Payable	-	-	-	-
Accrued Expenses	-	-	-	-
Notes Payable/Short Term Debt	452.00	337.00	492.00	10.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	13,045.00	11,591.00	10,647.00	11,095.00
Total Current Liabilities	15,350.00	13,760.00	12,949.00	12,640.00
Long Term Debt	3,713.00	4,155.00	4,014.00	1,998.00
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	3,713.00	4,155.00	4,014.00	1,998.00
Total Debt	4,165.00	4,492.00	4,506.00	2,008.00
Deferred Income Tax	306.00	301.00	663.00	129.00
Minority Interest	43.00	42.00	55.00	52.00
Other Liabilities, Total	3,312.00	3,216.00	3,050.00	2,760.00
Total Liabilities	22,724.00	21,474.00	20,731.00	17,579.00
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	3.00	386.00	386.00	363.00
Additional Paid-In Capital	4,436.00	4,021.00	4,000.00	3,215.00
Retained Earnings (Accumulated Deficit)	5,933.00	8,594.00	7,861.00	7,335.00
Treasury Stock - Common	0.00	-2,553.00	-2,079.00	-3,859.00
Other Equity, Total	-2,610.00	-2,370.00	-1,917.00	-1,675.00
Total Equity	7,762.00	8,078.00	8,251.00	5,379.00
Total Liabilities & Shareholders' Equity	30,486.00	29,552.00	28,982.00	22,958.00
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	310.90	324.80	332.30	266.30

In Millions of USD (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	272.00	1,020.00	713.00	503.00	249.00
Depreciation/Depletion	59.00	232.00	168.00	112.00	55.00
Amortization	99.00	423.00	313.00	208.00	104.00
Deferred Taxes	13.00	-95.00	21.00	23.00	16.00
Non-Cash Items	69.00	212.00	159.00	105.00	55.00
Changes in Working Capital	-458.00	-373.00	-507.00	-682.00	-494.00
Cash from Operating Activities	54.00	1,419.00	867.00	269.00	-15.00
Capital Expenditures	-60.00	-269.00	-201.00	-129.00	-71.00
Other Investing Cash Flow Items, Total	-2.00	446.00	133.00	222.00	293.00
Cash from Investing Activities	-62.00	177.00	-68.00	93.00	222.00
Financing Cash Flow Items	-1.00	-31.00	-17.00	-5.00	-1.00
Total Cash Dividends Paid	-50.00	-204.00	-153.00	-102.00	-49.00
Issuance (Retirement) of Stock, Net	-264.00	-1,007.00	-532.00	-286.00	-51.00
Issuance (Retirement) of Debt, Net	435.00	-344.00	-94.00	27.00	-65.00
Cash from Financing Activities	120.00	-1,586.00	-796.00	-366.00	-166.00
Foreign Exchange Effects	5.00	9.00	15.00	18.00	10.00
Net Change in Cash	117.00	19.00	18.00	14.00	51.00
Cash Interest Paid, Supplemental	32.00	232.00	172.00	132.00	75.00
Cash Taxes Paid, Supplemental	148.00	238.00	139.00	99.00	40.00

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	1,020.00	1,010.00	732.00	792.00
Depreciation/Depletion	232.00	220.00	151.00	149.00
Amortization	423.00	362.00	154.00	93.00
Deferred Taxes	-95.00	146.00	76.00	138.00
Non-Cash Items	212.00	229.00	264.00	118.00
Changes in Working Capital	-373.00	-949.00	-594.00	-790.00
Cash from Operating Activities	1,419.00	1,018.00	783.00	500.00
Capital Expenditures	-269.00	-241.00	-180.00	-140.00
Other Investing Cash Flow Items, Total	446.00	55.00	-2,359.00	-89.00
Cash from Investing Activities	177.00	-186.00	-2,539.00	-229.00
Financing Cash Flow Items	-31.00	-54.00	-35.00	-35.00
Total Cash Dividends Paid	-204.00	-200.00	-175.00	-165.00
Issuance (Retirement) of Stock, Net	-1,007.00	-627.00	-56.00	-427.00
Issuance (Retirement) of Debt, Net	-344.00	-15.00	2,089.00	-25.00
Cash from Financing Activities	-1,586.00	-896.00	1,823.00	-652.00
Foreign Exchange Effects	9.00	-10.00	62.00	16.00
Net Change in Cash	19.00	-74.00	129.00	-365.00
Cash Interest Paid, Supplemental	232.00	240.00	158.00	103.00
Cash Taxes Paid, Supplemental	238.00	77.00	192.00	182.00