| Revenue
|
534.87 |
629.50 |
611.81 |
535.71 |
559.75 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
534.87 |
629.50 |
611.81 |
535.71 |
559.75 |
| Cost of Revenue, Total
|
230.74 |
207.23 |
231.66 |
201.02 |
191.84 |
| Gross Profit
|
304.13 |
422.28 |
380.15 |
334.68 |
367.90 |
| Selling/General/Admin. Expenses, Total
|
36.71 |
39.00 |
37.24 |
36.55 |
33.06 |
| Research & Development
|
6.92 |
15.14 |
15.34 |
14.41 |
13.17 |
| Depreciation/Amortization
|
96.12 |
100.19 |
100.99 |
94.78 |
87.77 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
67.68 |
- |
- |
- |
| Other Operating Expenses, Total
|
2.14 |
-50.99 |
26.62 |
47.02 |
9.01 |
| Total Operating Expense
|
372.51 |
360.11 |
391.20 |
392.88 |
323.91 |
| Operating Income
|
162.36 |
269.40 |
220.61 |
142.82 |
235.84 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-9.63 |
8.46 |
-6.03 |
-5.54 |
-5.48 |
| Income Before Tax
|
155.29 |
262.40 |
205.66 |
122.87 |
224.19 |
| Income After Tax
|
102.10 |
169.16 |
59.97 |
42.91 |
170.03 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
102.10 |
169.16 |
59.97 |
42.91 |
170.03 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
102.10 |
169.16 |
59.97 |
42.91 |
170.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
102.10 |
169.16 |
59.97 |
42.91 |
170.03 |
| Income Available to Common Incl. Extra Items
|
102.10 |
169.16 |
59.97 |
42.91 |
170.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
753.61 |
768.91 |
750.10 |
747.44 |
747.55 |
| Diluted EPS Excluding Extraordinary Items
|
0.14 |
0.22 |
0.08 |
0.06 |
0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.14 |
0.28 |
0.08 |
0.06 |
0.23 |