| Revenue
|
18,893.00 |
81,698.00 |
20,008.00 |
20,005.00 |
19,383.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
18,893.00 |
81,698.00 |
20,008.00 |
20,005.00 |
19,383.00 |
| Cost of Revenue, Total
|
15,756.00 |
68,644.00 |
16,794.00 |
16,740.00 |
16,074.00 |
| Gross Profit
|
3,137.00 |
13,054.00 |
3,214.00 |
3,265.00 |
3,309.00 |
| Selling/General/Admin. Expenses, Total
|
971.00 |
3,717.00 |
916.00 |
903.00 |
955.00 |
| Research & Development
|
705.00 |
3,298.00 |
853.00 |
857.00 |
835.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-22.00 |
-4.00 |
1.00 |
2.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
17,365.00 |
75,387.00 |
18,444.00 |
18,457.00 |
17,818.00 |
| Operating Income
|
1,528.00 |
6,311.00 |
1,564.00 |
1,548.00 |
1,565.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
9.00 |
62.00 |
17.00 |
10.00 |
12.00 |
| Income Before Tax
|
1,438.00 |
5,910.00 |
1,466.00 |
1,446.00 |
1,463.00 |
| Income After Tax
|
1,106.00 |
3,903.00 |
1,034.00 |
967.00 |
924.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,106.00 |
3,903.00 |
1,034.00 |
967.00 |
924.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,106.00 |
3,900.00 |
1,032.00 |
967.00 |
923.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,106.00 |
3,895.00 |
1,034.00 |
967.00 |
924.00 |
| Income Available to Common Incl. Extra Items
|
1,106.00 |
3,892.00 |
1,032.00 |
967.00 |
923.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.93 |
- |
- |
- |
3.71 |
| Diluted Weighted Average Shares
|
768.70 |
761.50 |
765.20 |
762.00 |
759.60 |
| Diluted EPS Excluding Extraordinary Items
|
1.44 |
5.11 |
1.35 |
1.27 |
1.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.49 |
1.81 |
0.44 |
0.44 |
0.44 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.42 |
5.11 |
1.35 |
1.27 |
1.22 |