| Revenue
|
2,223.95 |
3,338.04 |
1,453.51 |
1,379.71 |
5,749.49 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,223.95 |
3,338.04 |
1,453.51 |
1,379.71 |
5,749.49 |
| Cost of Revenue, Total
|
1,674.38 |
2,443.65 |
1,039.62 |
980.93 |
4,237.45 |
| Gross Profit
|
549.56 |
894.39 |
413.89 |
398.78 |
1,512.04 |
| Selling/General/Admin. Expenses, Total
|
494.09 |
825.80 |
410.06 |
409.83 |
1,329.62 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
55.76 |
115.65 |
58.03 |
58.97 |
173.70 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,224.24 |
3,385.10 |
1,507.71 |
1,449.73 |
5,740.77 |
| Operating Income
|
-0.29 |
-47.06 |
-54.20 |
-70.02 |
8.72 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-9.07 |
-64.13 |
-63.14 |
-78.65 |
-17.96 |
| Income After Tax
|
-6.06 |
-41.55 |
-40.98 |
-57.73 |
-11.14 |
| Minority Interest
|
- |
- |
0.00 |
0.00 |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-6.06 |
-41.55 |
-40.98 |
-57.73 |
-11.14 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-6.06 |
-41.55 |
-40.98 |
-57.73 |
-11.14 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-10.74 |
-50.21 |
-45.24 |
-62.01 |
-18.80 |
| Income Available to Common Incl. Extra Items
|
-10.74 |
-50.21 |
-45.24 |
-62.01 |
-18.80 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
58.32 |
58.24 |
58.02 |
57.56 |
57.26 |
| Diluted EPS Excluding Extraordinary Items
|
-0.18 |
-0.86 |
-0.78 |
-1.08 |
-0.33 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.18 |
-0.86 |
-0.78 |
-1.08 |
-0.33 |