| Revenue
|
3,831.00 |
4,191.00 |
3,736.00 |
4,443.00 |
5,251.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,831.00 |
4,191.00 |
3,736.00 |
4,443.00 |
5,251.00 |
| Cost of Revenue, Total
|
1,063.00 |
1,075.00 |
987.00 |
1,245.00 |
1,303.00 |
| Gross Profit
|
2,768.00 |
3,116.00 |
2,749.00 |
3,198.00 |
3,948.00 |
| Selling/General/Admin. Expenses, Total
|
1,183.00 |
1,355.00 |
1,238.00 |
1,228.00 |
1,196.00 |
| Research & Development
|
930.00 |
1,043.00 |
951.00 |
917.00 |
851.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
32.00 |
302.00 |
1,912.00 |
84.00 |
-54.00 |
| Other Operating Expenses, Total
|
-40.00 |
-94.00 |
-74.00 |
-56.00 |
-21.00 |
| Total Operating Expense
|
3,157.00 |
3,678.00 |
4,995.00 |
3,384.00 |
3,224.00 |
| Operating Income
|
674.00 |
513.00 |
-1,259.00 |
1,059.00 |
2,027.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
674.00 |
513.00 |
-1,259.00 |
1,059.00 |
2,027.00 |
| Income After Tax
|
623.00 |
924.00 |
-713.00 |
808.00 |
1,482.00 |
| Minority Interest
|
-14.00 |
1.00 |
2.00 |
-163.00 |
-381.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
609.00 |
925.00 |
-711.00 |
645.00 |
1,101.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
609.00 |
925.00 |
-711.00 |
645.00 |
1,101.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
609.00 |
924.00 |
-711.00 |
645.00 |
1,100.00 |
| Income Available to Common Incl. Extra Items
|
609.00 |
924.00 |
-711.00 |
645.00 |
1,100.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,655.00 |
1,662.00 |
1,666.00 |
1,701.00 |
1,706.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.37 |
0.56 |
-0.43 |
0.38 |
0.64 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.35 |
0.35 |
0.34 |
0.34 |
0.34 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.42 |
1.07 |
1.18 |
0.47 |
0.63 |