| Revenue
|
94,040.00 |
93,441.00 |
95,383.00 |
101,364.00 |
85,329.00 |
| Other Revenue, Total
|
2,658.00 |
2,902.00 |
2,349.00 |
2,582.00 |
3,113.00 |
| Total Revenue
|
96,698.00 |
96,343.00 |
97,732.00 |
103,946.00 |
88,442.00 |
| Cost of Revenue, Total
|
80,710.00 |
77,491.00 |
83,655.00 |
86,837.00 |
70,060.00 |
| Gross Profit
|
13,330.00 |
15,950.00 |
11,728.00 |
14,527.00 |
15,269.00 |
| Selling/General/Admin. Expenses, Total
|
3,128.00 |
3,910.00 |
3,693.00 |
3,448.00 |
2,907.00 |
| Research & Development
|
260.00 |
342.00 |
100.00 |
679.00 |
399.00 |
| Depreciation/Amortization
|
3,208.00 |
2,982.00 |
2,647.00 |
2,671.00 |
2,835.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
140.00 |
405.00 |
211.00 |
1,383.00 |
59.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
87,545.00 |
84,964.00 |
90,008.00 |
94,869.00 |
76,805.00 |
| Operating Income
|
9,153.00 |
11,379.00 |
7,724.00 |
9,077.00 |
11,637.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
8,923.00 |
11,118.00 |
7,490.00 |
8,828.00 |
11,398.00 |
| Income After Tax
|
5,976.00 |
7,774.00 |
5,220.00 |
5,788.00 |
7,315.00 |
| Minority Interest
|
-61.00 |
-89.00 |
-177.00 |
-70.00 |
-61.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
5,915.00 |
7,685.00 |
5,043.00 |
5,718.00 |
7,254.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5,915.00 |
7,685.00 |
5,043.00 |
5,718.00 |
7,254.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5,915.00 |
7,684.00 |
5,043.00 |
5,717.00 |
7,254.00 |
| Income Available to Common Incl. Extra Items
|
5,915.00 |
7,684.00 |
5,043.00 |
5,717.00 |
7,254.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
19,240.90 |
19,215.84 |
19,187.00 |
18,973.12 |
19,038.39 |
| Diluted EPS Excluding Extraordinary Items
|
0.31 |
0.40 |
0.26 |
0.30 |
0.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.08 |
0.07 |
0.07 |
0.07 |
0.07 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.27 |
0.21 |
0.26 |
0.31 |
0.33 |