| Revenue
|
40,146.00 |
39,821.00 |
38,186.00 |
37,011.00 |
35,178.00 |
| Other Revenue, Total
|
3,721.00 |
4,899.00 |
2,864.00 |
1,535.00 |
2,969.00 |
| Total Revenue
|
43,867.00 |
44,720.00 |
41,050.00 |
38,546.00 |
38,147.00 |
| Cost of Revenue, Total
|
32,383.00 |
33,602.00 |
31,165.00 |
30,059.00 |
29,446.00 |
| Gross Profit
|
7,763.00 |
6,219.00 |
7,021.00 |
6,952.00 |
5,732.00 |
| Selling/General/Admin. Expenses, Total
|
2,854.00 |
3,026.00 |
2,573.00 |
2,476.00 |
2,428.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
649.00 |
673.00 |
684.00 |
700.00 |
651.00 |
| Total Operating Expense
|
36,572.00 |
37,966.00 |
35,114.00 |
33,931.00 |
33,216.00 |
| Operating Income
|
7,295.00 |
6,754.00 |
5,936.00 |
4,615.00 |
4,931.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
7,295.00 |
6,754.00 |
5,936.00 |
4,615.00 |
4,931.00 |
| Income After Tax
|
5,017.00 |
4,661.00 |
4,054.00 |
3,231.00 |
3,366.00 |
| Minority Interest
|
-125.00 |
-110.00 |
-134.00 |
-123.00 |
-121.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
4,892.00 |
4,551.00 |
3,920.00 |
3,108.00 |
3,245.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
4,892.00 |
4,551.00 |
3,920.00 |
3,108.00 |
3,245.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
4,892.00 |
4,551.00 |
3,920.00 |
3,108.00 |
3,245.00 |
| Income Available to Common Incl. Extra Items
|
4,892.00 |
4,551.00 |
3,920.00 |
3,108.00 |
3,245.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1.64 |
1.65 |
1.65 |
1.65 |
1.65 |
| Diluted EPS Excluding Extraordinary Items
|
2,977.15 |
2,757.28 |
2,372.62 |
1,881.91 |
1,965.54 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2,977.15 |
2,757.28 |
2,372.62 |
1,881.91 |
1,965.54 |