| Revenue
|
10,288.00 |
10,268.00 |
9,870.00 |
9,332.00 |
9,873.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
10,288.00 |
10,268.00 |
9,870.00 |
9,332.00 |
9,873.00 |
| Cost of Revenue, Total
|
4,107.00 |
4,276.00 |
4,209.00 |
3,855.00 |
4,013.00 |
| Gross Profit
|
6,181.00 |
5,992.00 |
5,661.00 |
5,477.00 |
5,860.00 |
| Selling/General/Admin. Expenses, Total
|
2,734.00 |
2,880.00 |
2,901.00 |
2,715.00 |
2,607.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
51.00 |
21.00 |
2.00 |
-24.00 |
184.00 |
| Other Operating Expenses, Total
|
-228.00 |
-186.00 |
-145.00 |
-125.00 |
-293.00 |
| Total Operating Expense
|
6,664.00 |
6,991.00 |
6,967.00 |
6,421.00 |
6,511.00 |
| Operating Income
|
3,624.00 |
3,277.00 |
2,903.00 |
2,911.00 |
3,362.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
11.00 |
-175.00 |
19.00 |
68.00 |
139.00 |
| Income Before Tax
|
2,999.00 |
2,806.00 |
2,689.00 |
2,657.00 |
3,166.00 |
| Income After Tax
|
2,497.00 |
2,341.00 |
2,376.00 |
2,220.00 |
2,540.00 |
| Minority Interest
|
-741.00 |
-502.00 |
-416.00 |
-532.00 |
-690.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,756.00 |
1,839.00 |
1,960.00 |
1,688.00 |
1,850.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,756.00 |
1,839.00 |
1,960.00 |
1,688.00 |
1,850.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,756.00 |
1,839.00 |
1,960.00 |
1,688.00 |
1,850.00 |
| Income Available to Common Incl. Extra Items
|
1,756.00 |
1,839.00 |
1,960.00 |
1,688.00 |
1,850.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,665.00 |
1,599.00 |
1,650.00 |
1,598.00 |
1,595.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.05 |
1.15 |
1.19 |
1.06 |
1.16 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
2.25 |
- |
0.00 |
- |
1.55 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.08 |
1.16 |
1.19 |
1.04 |
1.25 |