| Revenue
|
328.50 |
325.70 |
859.30 |
588.70 |
312.90 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
328.50 |
325.70 |
859.30 |
588.70 |
312.90 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
31.40 |
30.20 |
85.10 |
59.40 |
34.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
66.80 |
67.50 |
184.80 |
124.40 |
63.70 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.10 |
1.20 |
5.60 |
3.30 |
0.60 |
| Other Operating Expenses, Total
|
25.60 |
22.00 |
69.20 |
46.10 |
24.50 |
| Total Operating Expense
|
186.80 |
195.50 |
515.70 |
346.60 |
179.30 |
| Operating Income
|
141.70 |
130.20 |
343.60 |
242.10 |
133.60 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.20 |
0.10 |
0.30 |
0.20 |
0.10 |
| Income Before Tax
|
101.60 |
90.20 |
216.30 |
158.00 |
92.80 |
| Income After Tax
|
101.40 |
90.10 |
215.90 |
157.70 |
92.60 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
101.40 |
90.10 |
215.90 |
157.70 |
92.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
101.40 |
90.10 |
215.90 |
157.70 |
92.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
91.20 |
80.10 |
188.30 |
139.60 |
83.50 |
| Income Available to Common Incl. Extra Items
|
91.20 |
80.10 |
188.30 |
139.60 |
83.50 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
230.60 |
225.00 |
204.60 |
203.90 |
205.60 |
| Diluted EPS Excluding Extraordinary Items
|
0.40 |
0.36 |
0.92 |
0.68 |
0.41 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.53 |
0.53 |
1.59 |
1.06 |
0.53 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.40 |
0.36 |
1.00 |
0.73 |
0.41 |