| Revenue
|
287.90 |
246.90 |
370.93 |
254.56 |
191.64 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
287.90 |
246.90 |
370.93 |
254.56 |
191.64 |
| Cost of Revenue, Total
|
244.02 |
210.82 |
329.53 |
233.32 |
171.45 |
| Gross Profit
|
43.88 |
36.08 |
41.40 |
21.23 |
20.19 |
| Selling/General/Admin. Expenses, Total
|
40.48 |
36.97 |
43.73 |
38.64 |
34.69 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
3.09 |
2.71 |
4.17 |
3.74 |
3.19 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.64 |
- |
- |
0.00 |
2.75 |
| Other Operating Expenses, Total
|
- |
- |
42.35 |
- |
- |
| Total Operating Expense
|
291.23 |
250.50 |
419.79 |
275.71 |
212.08 |
| Operating Income
|
-3.33 |
-3.60 |
-48.86 |
-21.16 |
-20.44 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-16.20 |
-15.63 |
-15.78 |
-16.80 |
-18.27 |
| Income Before Tax
|
-19.45 |
-19.19 |
-64.31 |
-37.91 |
-38.70 |
| Income After Tax
|
-19.11 |
-18.94 |
-60.40 |
-38.06 |
-37.87 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-19.11 |
-18.94 |
-60.40 |
-38.06 |
-37.87 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-19.64 |
-20.39 |
-66.23 |
-39.88 |
-39.95 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-19.11 |
-18.94 |
-60.40 |
-38.06 |
-37.87 |
| Income Available to Common Incl. Extra Items
|
-19.64 |
-20.39 |
-66.23 |
-39.88 |
-39.95 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
24.65 |
24.29 |
23.53 |
19.81 |
15.71 |
| Diluted EPS Excluding Extraordinary Items
|
-0.78 |
-0.78 |
-2.57 |
-1.92 |
-2.41 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.58 |
-0.78 |
-2.57 |
-1.72 |
-2.25 |