| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
- |
- |
- |
- |
- |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
- |
- |
- |
- |
- |
| Operating Income
|
- |
- |
- |
- |
- |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
5,553.00 |
1,130.00 |
-964.00 |
3,702.00 |
4,068.00 |
| Income After Tax
|
3,965.00 |
1,336.00 |
524.00 |
2,987.00 |
3,062.00 |
| Minority Interest
|
-90.00 |
-28.00 |
-25.00 |
-40.00 |
-126.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,875.00 |
1,308.00 |
499.00 |
2,947.00 |
2,936.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,808.00 |
1,196.00 |
468.00 |
2,946.00 |
2,931.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,799.00 |
1,271.00 |
484.00 |
2,865.00 |
2,878.00 |
| Income Available to Common Incl. Extra Items
|
3,732.00 |
1,159.00 |
453.00 |
2,864.00 |
2,873.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
1.00 |
2.00 |
4.00 |
4.00 |
| Diluted Weighted Average Shares
|
3,044.70 |
3,017.00 |
3,015.30 |
3,014.50 |
3,014.50 |
| Diluted EPS Excluding Extraordinary Items
|
1.25 |
0.42 |
0.16 |
0.95 |
0.96 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.31 |
0.44 |
0.91 |
0.99 |
1.28 |