| Revenue
|
3,850.50 |
3,735.50 |
3,311.90 |
3,413.60 |
3,396.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,850.50 |
3,735.50 |
3,311.90 |
3,413.60 |
3,396.00 |
| Cost of Revenue, Total
|
2,976.50 |
2,872.60 |
2,440.60 |
2,732.70 |
2,609.40 |
| Gross Profit
|
874.00 |
862.90 |
871.30 |
680.90 |
786.60 |
| Selling/General/Admin. Expenses, Total
|
609.60 |
496.20 |
453.30 |
740.80 |
356.70 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
4.40 |
0.50 |
0.60 |
4.50 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,661.10 |
3,422.70 |
2,943.80 |
3,528.80 |
3,015.80 |
| Operating Income
|
189.40 |
312.80 |
368.10 |
-115.20 |
380.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
189.40 |
312.80 |
368.10 |
-115.20 |
380.20 |
| Income After Tax
|
111.40 |
203.70 |
244.60 |
-72.70 |
268.10 |
| Minority Interest
|
-3.40 |
-4.90 |
-2.10 |
-2.70 |
-0.60 |
| Equity In Affiliates
|
12.00 |
12.80 |
7.60 |
14.60 |
12.60 |
| Net Income Before Extra. Items
|
120.00 |
211.60 |
250.10 |
-60.80 |
280.10 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
120.00 |
211.60 |
250.10 |
-60.80 |
280.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
119.60 |
211.20 |
249.70 |
-61.20 |
280.00 |
| Income Available to Common Incl. Extra Items
|
119.60 |
211.20 |
249.70 |
-61.20 |
280.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
417.80 |
411.70 |
412.00 |
412.10 |
420.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.29 |
0.51 |
0.61 |
-0.15 |
0.67 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.25 |
0.25 |
0.24 |
0.24 |
0.24 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.29 |
0.52 |
0.62 |
-0.14 |
0.67 |