| Revenue
|
24,552.00 |
25,232.00 |
25,889.00 |
26,764.00 |
26,918.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
24,552.00 |
25,232.00 |
25,889.00 |
26,764.00 |
26,918.00 |
| Cost of Revenue, Total
|
23,261.00 |
24,008.00 |
24,730.00 |
25,628.00 |
25,711.00 |
| Gross Profit
|
1,291.00 |
1,224.00 |
1,159.00 |
1,136.00 |
1,207.00 |
| Selling/General/Admin. Expenses, Total
|
694.00 |
687.00 |
678.00 |
712.00 |
683.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
122.00 |
31.00 |
24.00 |
21.00 |
-3.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
24,077.00 |
24,726.00 |
25,432.00 |
26,361.00 |
26,391.00 |
| Operating Income
|
475.00 |
506.00 |
457.00 |
403.00 |
527.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
0.00 |
- |
| Other, Net
|
6.00 |
4.00 |
8.00 |
-1.00 |
7.00 |
| Income Before Tax
|
447.00 |
483.00 |
439.00 |
377.00 |
510.00 |
| Income After Tax
|
346.00 |
303.00 |
272.00 |
236.00 |
332.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
346.00 |
303.00 |
272.00 |
236.00 |
332.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
345.00 |
303.00 |
271.00 |
236.00 |
333.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
346.00 |
303.00 |
272.00 |
236.00 |
332.00 |
| Income Available to Common Incl. Extra Items
|
345.00 |
303.00 |
271.00 |
236.00 |
333.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
345.00 |
343.00 |
344.00 |
349.00 |
349.23 |
| Diluted EPS Excluding Extraordinary Items
|
1.00 |
0.88 |
0.79 |
0.68 |
0.95 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.28 |
0.28 |
0.24 |
0.21 |
0.21 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.28 |
-13.60 |
0.85 |
0.74 |
0.95 |