| Revenue
|
816,653.00 |
951,394.00 |
799,949.00 |
899,205.00 |
829,240.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
816,653.00 |
951,394.00 |
799,949.00 |
899,205.00 |
829,240.00 |
| Cost of Revenue, Total
|
430,740.00 |
519,002.00 |
413,194.00 |
459,284.00 |
438,342.00 |
| Gross Profit
|
385,913.00 |
432,392.00 |
386,755.00 |
439,921.00 |
390,898.00 |
| Selling/General/Admin. Expenses, Total
|
257,624.00 |
290,579.00 |
243,403.00 |
270,003.00 |
236,188.00 |
| Research & Development
|
73,516.00 |
64,109.00 |
72,475.00 |
77,322.00 |
72,031.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
761,880.00 |
873,690.00 |
729,072.00 |
806,609.00 |
746,561.00 |
| Operating Income
|
54,773.00 |
77,704.00 |
70,877.00 |
92,596.00 |
82,679.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
1,369.00 |
-4,175.00 |
4,665.00 |
3,881.00 |
-1,180.00 |
| Income Before Tax
|
60,255.00 |
89,108.00 |
75,180.00 |
85,545.00 |
92,724.00 |
| Income After Tax
|
41,727.00 |
64,520.00 |
51,159.00 |
53,156.00 |
63,610.00 |
| Minority Interest
|
-814.00 |
-3,347.00 |
-1,020.00 |
-1,442.00 |
-2,072.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
40,913.00 |
61,173.00 |
50,139.00 |
51,714.00 |
61,538.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
40,913.00 |
61,173.00 |
50,139.00 |
51,714.00 |
61,538.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
40,913.00 |
61,173.00 |
50,139.00 |
51,714.00 |
61,538.00 |
| Income Available to Common Incl. Extra Items
|
40,913.00 |
61,173.00 |
50,139.00 |
51,714.00 |
61,538.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
1,152.80 |
1,155.34 |
1,161.98 |
1,183.08 |
1,194.27 |
| Diluted EPS Excluding Extraordinary Items
|
35.49 |
52.95 |
43.15 |
43.71 |
51.53 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
70.00 |
0.00 |
60.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
35.49 |
52.95 |
43.15 |
43.71 |
51.53 |