| Revenue
|
329.39 |
362.92 |
282.15 |
294.86 |
282.57 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
329.39 |
362.92 |
282.15 |
294.86 |
282.57 |
| Cost of Revenue, Total
|
279.15 |
302.49 |
246.83 |
256.77 |
242.34 |
| Gross Profit
|
50.24 |
60.42 |
35.32 |
38.09 |
40.22 |
| Selling/General/Admin. Expenses, Total
|
34.89 |
35.21 |
34.15 |
30.06 |
30.86 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
6.47 |
6.61 |
5.55 |
4.86 |
5.06 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
6.15 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
320.52 |
344.32 |
292.68 |
291.69 |
278.27 |
| Operating Income
|
8.87 |
18.60 |
-10.53 |
3.17 |
4.30 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-4.26 |
-12.43 |
- |
- |
0.00 |
| Income Before Tax
|
-5.35 |
-2.94 |
-20.86 |
1.95 |
3.18 |
| Income After Tax
|
-4.71 |
-7.31 |
-14.73 |
0.69 |
0.71 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
1.73 |
3.01 |
2.77 |
3.12 |
2.98 |
| Net Income Before Extra. Items
|
-2.98 |
-4.30 |
-11.96 |
3.80 |
3.70 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-2.98 |
-4.30 |
-11.96 |
3.80 |
3.70 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-2.98 |
-4.30 |
-11.96 |
3.80 |
3.70 |
| Income Available to Common Incl. Extra Items
|
-2.98 |
-4.30 |
-11.96 |
3.80 |
3.70 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
22.91 |
22.97 |
23.01 |
23.22 |
23.35 |
| Diluted EPS Excluding Extraordinary Items
|
-0.13 |
-0.19 |
-0.52 |
0.16 |
0.16 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.13 |
-0.19 |
-0.35 |
0.16 |
0.16 |