| Revenue
|
13,210.00 |
16,075.00 |
16,445.00 |
17,374.00 |
15,981.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,210.00 |
16,075.00 |
16,445.00 |
17,374.00 |
15,981.00 |
| Cost of Revenue, Total
|
9,828.00 |
12,097.00 |
11,836.00 |
12,478.00 |
11,441.00 |
| Gross Profit
|
3,382.00 |
3,978.00 |
4,609.00 |
4,896.00 |
4,540.00 |
| Selling/General/Admin. Expenses, Total
|
1,390.00 |
1,591.00 |
1,471.00 |
1,517.00 |
1,340.00 |
| Research & Development
|
562.00 |
613.00 |
634.00 |
632.00 |
587.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
7.00 |
580.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
205.00 |
156.00 |
-92.00 |
131.00 |
290.00 |
| Total Operating Expense
|
11,992.00 |
15,037.00 |
13,849.00 |
14,758.00 |
13,658.00 |
| Operating Income
|
1,218.00 |
1,038.00 |
2,596.00 |
2,616.00 |
2,323.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
94.00 |
-11.00 |
-17.00 |
70.00 |
88.00 |
| Income Before Tax
|
1,127.00 |
912.00 |
2,450.00 |
2,576.00 |
2,298.00 |
| Income After Tax
|
881.00 |
698.00 |
1,697.00 |
1,704.00 |
1,609.00 |
| Minority Interest
|
-2.00 |
-3.00 |
-3.00 |
-10.00 |
-25.00 |
| Equity In Affiliates
|
1.00 |
2.00 |
5.00 |
5.00 |
2.00 |
| Net Income Before Extra. Items
|
880.00 |
697.00 |
1,699.00 |
1,699.00 |
1,586.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
880.00 |
697.00 |
1,699.00 |
1,699.00 |
1,586.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
880.00 |
697.00 |
1,699.00 |
1,699.00 |
1,586.00 |
| Income Available to Common Incl. Extra Items
|
880.00 |
697.00 |
1,699.00 |
1,699.00 |
1,586.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
671.60 |
669.30 |
668.70 |
669.60 |
670.20 |
| Diluted EPS Excluding Extraordinary Items
|
1.31 |
1.04 |
2.54 |
2.54 |
2.37 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
1.04 |
0.00 |
0.52 |
0.46 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.32 |
1.70 |
2.26 |
2.54 |
2.37 |