| Revenue
|
115.98 |
117.26 |
103.44 |
93.62 |
68.84 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
115.98 |
117.26 |
103.44 |
93.62 |
68.84 |
| Cost of Revenue, Total
|
81.01 |
75.95 |
74.75 |
71.97 |
65.64 |
| Gross Profit
|
34.97 |
41.31 |
28.68 |
21.65 |
3.20 |
| Selling/General/Admin. Expenses, Total
|
34.78 |
32.92 |
30.63 |
30.82 |
23.77 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
4.21 |
4.45 |
4.91 |
5.03 |
3.04 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.33 |
-4.70 |
-0.80 |
8.98 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
120.00 |
113.65 |
105.59 |
107.03 |
101.43 |
| Operating Income
|
-4.02 |
3.62 |
-2.16 |
-13.41 |
-32.59 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.11 |
0.01 |
0.04 |
0.05 |
0.07 |
| Income Before Tax
|
-4.13 |
3.62 |
-2.12 |
-13.35 |
-32.53 |
| Income After Tax
|
-4.05 |
3.58 |
-2.20 |
-13.41 |
-31.73 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-4.05 |
3.58 |
-2.20 |
-13.41 |
-31.73 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-4.05 |
3.58 |
-2.20 |
-13.41 |
-31.73 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-3.99 |
3.52 |
-2.20 |
-13.41 |
-31.73 |
| Income Available to Common Incl. Extra Items
|
-3.99 |
3.52 |
-2.20 |
-13.41 |
-31.73 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
35.88 |
36.03 |
35.63 |
35.59 |
35.58 |
| Diluted EPS Excluding Extraordinary Items
|
-0.11 |
0.10 |
-0.06 |
-0.38 |
-0.89 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.11 |
0.11 |
-0.15 |
-0.39 |
-0.73 |