| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
443.00 |
479.00 |
427.00 |
492.00 |
346.00 |
| Total Revenue
|
8,183.00 |
7,516.00 |
7,358.00 |
7,457.00 |
6,754.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
2,200.00 |
2,229.00 |
2,168.00 |
2,250.00 |
2,061.00 |
| Total Operating Expense
|
8,109.00 |
6,897.00 |
6,640.00 |
6,869.00 |
6,202.00 |
| Operating Income
|
74.00 |
619.00 |
718.00 |
588.00 |
552.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
74.00 |
619.00 |
718.00 |
588.00 |
552.00 |
| Income After Tax
|
59.00 |
407.00 |
466.00 |
380.00 |
371.00 |
| Minority Interest
|
-2.00 |
-1.00 |
0.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
57.00 |
406.00 |
466.00 |
380.00 |
371.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
57.00 |
406.00 |
466.00 |
380.00 |
371.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
57.00 |
406.00 |
466.00 |
380.00 |
371.00 |
| Income Available to Common Incl. Extra Items
|
57.00 |
406.00 |
466.00 |
380.00 |
371.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
289.26 |
288.71 |
289.88 |
290.55 |
289.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.20 |
1.41 |
1.61 |
1.31 |
1.28 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.04 |
0.00 |
0.00 |
0.00 |
0.04 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.20 |
1.57 |
2.01 |
1.31 |
1.33 |