| Revenue
|
705.02 |
212.67 |
495.48 |
227.73 |
193.75 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
705.02 |
212.67 |
495.48 |
227.73 |
193.75 |
| Cost of Revenue, Total
|
134.86 |
32.79 |
71.37 |
35.58 |
37.05 |
| Gross Profit
|
570.17 |
179.88 |
424.11 |
192.16 |
156.69 |
| Selling/General/Admin. Expenses, Total
|
64.53 |
15.08 |
30.65 |
15.68 |
14.45 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
418.12 |
249.26 |
183.72 |
4.21 |
5.60 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
567.09 |
146.96 |
188.52 |
63.67 |
37.52 |
| Operating Income
|
137.94 |
65.71 |
306.95 |
164.06 |
156.23 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
137.94 |
65.71 |
306.95 |
164.06 |
156.23 |
| Income After Tax
|
137.33 |
65.88 |
306.13 |
163.36 |
156.23 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
137.33 |
65.88 |
306.13 |
163.36 |
156.23 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
137.33 |
65.88 |
306.13 |
163.36 |
156.23 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
137.33 |
65.88 |
306.13 |
163.36 |
156.23 |
| Income Available to Common Incl. Extra Items
|
137.33 |
65.88 |
306.13 |
163.36 |
156.23 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,027.17 |
1,027.20 |
1,027.06 |
1,027.06 |
967.54 |
| Diluted EPS Excluding Extraordinary Items
|
0.13 |
0.06 |
0.30 |
0.16 |
0.16 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.51 |
0.13 |
0.27 |
0.14 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.54 |
0.22 |
0.48 |
0.16 |
0.17 |