| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
- |
- |
- |
- |
- |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
- |
- |
- |
- |
- |
| Operating Income
|
- |
- |
- |
- |
- |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
180.80 |
251.80 |
-294.50 |
-26.30 |
-374.00 |
| Income After Tax
|
165.60 |
207.60 |
-298.40 |
-71.70 |
-414.30 |
| Minority Interest
|
-3.00 |
-0.80 |
-0.80 |
-1.20 |
-0.90 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
162.60 |
206.80 |
-299.20 |
-72.90 |
-415.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
162.60 |
206.80 |
-299.20 |
-72.90 |
-415.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
162.60 |
206.80 |
-299.20 |
-72.90 |
-415.20 |
| Income Available to Common Incl. Extra Items
|
162.60 |
206.80 |
-299.20 |
-72.90 |
-415.20 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
201.78 |
201.14 |
200.92 |
200.90 |
200.81 |
| Diluted EPS Excluding Extraordinary Items
|
0.81 |
1.03 |
-1.49 |
-0.36 |
-2.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.83 |
1.06 |
-1.44 |
-0.27 |
-1.97 |