| Revenue
|
4,452.00 |
4,472.00 |
4,921.00 |
4,626.00 |
4,641.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,452.00 |
4,472.00 |
4,921.00 |
4,626.00 |
4,641.00 |
| Cost of Revenue, Total
|
3,242.00 |
3,274.00 |
3,680.00 |
3,438.00 |
3,438.00 |
| Gross Profit
|
1,210.00 |
1,198.00 |
1,241.00 |
1,188.00 |
1,203.00 |
| Selling/General/Admin. Expenses, Total
|
487.00 |
475.00 |
496.00 |
489.00 |
463.00 |
| Research & Development
|
187.00 |
181.00 |
179.00 |
164.00 |
157.00 |
| Depreciation/Amortization
|
- |
1.00 |
1.00 |
1.00 |
1.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-6.00 |
-1.00 |
-80.00 |
-2.00 |
-68.00 |
| Other Operating Expenses, Total
|
-2.00 |
-2.00 |
1.00 |
-1.00 |
-1.00 |
| Total Operating Expense
|
3,804.00 |
3,824.00 |
4,176.00 |
3,987.00 |
3,873.00 |
| Operating Income
|
648.00 |
648.00 |
745.00 |
639.00 |
768.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
14.00 |
3.00 |
4.00 |
2.00 |
2.00 |
| Income Before Tax
|
661.00 |
650.00 |
758.00 |
629.00 |
762.00 |
| Income After Tax
|
495.00 |
475.00 |
572.00 |
472.00 |
537.00 |
| Minority Interest
|
-26.00 |
-20.00 |
-24.00 |
-20.00 |
-32.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
469.00 |
455.00 |
548.00 |
452.00 |
505.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
469.00 |
455.00 |
548.00 |
452.00 |
505.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
469.00 |
455.00 |
548.00 |
452.00 |
505.00 |
| Income Available to Common Incl. Extra Items
|
469.00 |
455.00 |
548.00 |
452.00 |
505.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
190.10 |
190.80 |
191.50 |
192.70 |
194.40 |
| Diluted EPS Excluding Extraordinary Items
|
2.47 |
2.38 |
2.86 |
2.35 |
2.60 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.40 |
0.40 |
0.40 |
0.40 |
0.26 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.44 |
2.38 |
2.55 |
2.34 |
2.35 |