| Revenue
|
793.48 |
721.72 |
722.76 |
870.35 |
824.46 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
793.48 |
721.72 |
722.76 |
870.35 |
824.46 |
| Cost of Revenue, Total
|
703.17 |
647.90 |
640.30 |
715.52 |
688.06 |
| Gross Profit
|
90.31 |
73.82 |
82.46 |
154.83 |
136.41 |
| Selling/General/Admin. Expenses, Total
|
69.61 |
62.83 |
76.17 |
125.18 |
76.51 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
15.57 |
16.02 |
15.10 |
14.59 |
15.22 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.86 |
5.85 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
793.92 |
733.63 |
733.16 |
856.50 |
782.26 |
| Operating Income
|
-0.43 |
-11.91 |
-10.39 |
13.85 |
42.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-0.89 |
-10.84 |
0.00 |
0.00 |
| Income Before Tax
|
-10.04 |
-22.71 |
-32.43 |
0.68 |
29.10 |
| Income After Tax
|
-11.14 |
-16.32 |
-28.83 |
77.78 |
24.20 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-11.14 |
-16.32 |
-28.83 |
77.78 |
24.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-11.14 |
-16.32 |
-28.83 |
77.78 |
24.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-11.14 |
-16.32 |
-28.83 |
77.78 |
24.20 |
| Income Available to Common Incl. Extra Items
|
-11.14 |
-16.32 |
-28.83 |
77.78 |
24.20 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
45.80 |
45.80 |
45.64 |
46.28 |
46.22 |
| Diluted EPS Excluding Extraordinary Items
|
-0.24 |
-0.36 |
-0.63 |
1.68 |
0.52 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.19 |
-0.27 |
-0.62 |
1.71 |
0.52 |