| Revenue
|
3,520.24 |
3,445.82 |
3,457.78 |
3,517.80 |
3,691.97 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,520.24 |
3,445.82 |
3,457.78 |
3,517.80 |
3,691.97 |
| Cost of Revenue, Total
|
2,746.14 |
2,679.01 |
2,740.97 |
2,824.30 |
2,876.30 |
| Gross Profit
|
774.10 |
766.80 |
716.82 |
693.50 |
815.67 |
| Selling/General/Admin. Expenses, Total
|
520.30 |
551.75 |
521.02 |
504.57 |
502.89 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
37.63 |
36.52 |
36.32 |
43.72 |
36.30 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,304.07 |
3,267.28 |
3,298.30 |
3,372.59 |
3,415.49 |
| Operating Income
|
216.17 |
178.53 |
159.48 |
145.20 |
276.48 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
1.33 |
7.17 |
2.17 |
1.73 |
1.73 |
| Income Before Tax
|
221.92 |
191.09 |
167.08 |
151.02 |
275.35 |
| Income After Tax
|
135.37 |
119.34 |
105.26 |
91.74 |
170.72 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
135.37 |
119.34 |
105.26 |
91.74 |
170.72 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
135.37 |
119.34 |
105.26 |
91.74 |
170.72 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
134.21 |
118.29 |
104.22 |
90.73 |
168.25 |
| Income Available to Common Incl. Extra Items
|
134.21 |
118.29 |
104.22 |
90.73 |
168.25 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
| Diluted Weighted Average Shares
|
134.30 |
134.11 |
133.25 |
144.03 |
140.17 |
| Diluted EPS Excluding Extraordinary Items
|
1.00 |
0.88 |
0.78 |
0.63 |
1.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.00 |
0.88 |
0.78 |
0.63 |
1.20 |