| Revenue
|
59,780.00 |
58,896.00 |
58,027.00 |
61,261.00 |
66,671.00 |
| Other Revenue, Total
|
2,828.00 |
1,809.00 |
1,958.00 |
3,171.00 |
2,277.00 |
| Total Revenue
|
62,608.00 |
60,705.00 |
59,985.00 |
64,432.00 |
68,948.00 |
| Cost of Revenue, Total
|
39,806.00 |
38,905.00 |
39,043.00 |
41,144.00 |
45,602.00 |
| Gross Profit
|
19,974.00 |
19,991.00 |
18,984.00 |
20,117.00 |
21,069.00 |
| Selling/General/Admin. Expenses, Total
|
- |
940.00 |
- |
1,115.00 |
1,200.00 |
| Research & Development
|
493.00 |
403.00 |
386.00 |
240.00 |
422.00 |
| Depreciation/Amortization
|
3,284.00 |
3,205.00 |
3,313.00 |
3,215.00 |
3,257.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
6,670.00 |
5,183.00 |
7,278.00 |
5,378.00 |
5,260.00 |
| Total Operating Expense
|
50,253.00 |
48,636.00 |
50,020.00 |
51,092.00 |
55,741.00 |
| Operating Income
|
12,355.00 |
12,069.00 |
9,965.00 |
13,340.00 |
13,207.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
12,355.00 |
12,069.00 |
9,965.00 |
13,340.00 |
13,207.00 |
| Income After Tax
|
7,232.00 |
6,499.00 |
5,152.00 |
7,857.00 |
7,760.00 |
| Minority Interest
|
-22.00 |
-28.00 |
-29.00 |
-28.00 |
-28.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
7,210.00 |
6,471.00 |
5,123.00 |
7,829.00 |
7,732.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
7,210.00 |
6,471.00 |
5,123.00 |
7,829.00 |
7,732.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
7,210.00 |
6,471.00 |
5,123.00 |
7,829.00 |
7,732.00 |
| Income Available to Common Incl. Extra Items
|
7,210.00 |
6,471.00 |
5,123.00 |
7,829.00 |
7,732.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,008.99 |
1,978.78 |
1,987.15 |
1,998.67 |
2,008.99 |
| Diluted EPS Excluding Extraordinary Items
|
3.59 |
3.27 |
2.58 |
3.92 |
3.85 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.90 |
0.81 |
0.81 |
0.78 |
0.78 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
3.59 |
3.27 |
2.58 |
3.92 |
3.85 |