| Revenue
|
54,296.00 |
56,254.00 |
55,660.00 |
59,780.00 |
58,896.00 |
| Other Revenue, Total
|
2,522.00 |
4,298.00 |
2,384.00 |
2,828.00 |
1,809.00 |
| Total Revenue
|
56,818.00 |
60,552.00 |
58,044.00 |
62,608.00 |
60,705.00 |
| Cost of Revenue, Total
|
36,047.00 |
37,210.00 |
37,221.00 |
39,806.00 |
38,905.00 |
| Gross Profit
|
18,249.00 |
19,044.00 |
18,439.00 |
19,974.00 |
19,991.00 |
| Selling/General/Admin. Expenses, Total
|
998.00 |
1,182.00 |
1,352.00 |
1,250.00 |
940.00 |
| Research & Development
|
247.00 |
357.00 |
475.00 |
493.00 |
403.00 |
| Depreciation/Amortization
|
3,481.00 |
3,554.00 |
3,370.00 |
3,284.00 |
3,205.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
5,762.00 |
6,273.00 |
5,694.00 |
5,420.00 |
5,183.00 |
| Total Operating Expense
|
46,535.00 |
48,576.00 |
48,112.00 |
50,253.00 |
48,636.00 |
| Operating Income
|
10,283.00 |
11,976.00 |
9,932.00 |
12,355.00 |
12,069.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
10,283.00 |
11,976.00 |
9,932.00 |
12,355.00 |
12,069.00 |
| Income After Tax
|
6,239.00 |
7,297.00 |
5,308.00 |
7,232.00 |
6,499.00 |
| Minority Interest
|
-61.00 |
-52.00 |
-55.00 |
-22.00 |
-28.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
6,178.00 |
7,245.00 |
5,253.00 |
7,210.00 |
6,471.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
6,178.00 |
7,245.00 |
5,253.00 |
7,210.00 |
6,471.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
6,178.00 |
7,245.00 |
5,253.00 |
7,210.00 |
6,471.00 |
| Income Available to Common Incl. Extra Items
|
6,178.00 |
7,245.00 |
5,253.00 |
7,210.00 |
6,471.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,943.93 |
1,952.30 |
1,960.14 |
1,967.99 |
1,978.78 |
| Diluted EPS Excluding Extraordinary Items
|
3.18 |
3.71 |
2.68 |
3.66 |
3.27 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.90 |
0.90 |
0.90 |
0.90 |
0.81 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
3.18 |
3.71 |
2.68 |
3.66 |
3.27 |