| Revenue
|
3,311.75 |
3,276.95 |
3,212.03 |
3,242.97 |
3,297.03 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,311.75 |
3,276.95 |
3,212.03 |
3,242.97 |
3,297.03 |
| Cost of Revenue, Total
|
497.84 |
500.97 |
484.21 |
489.73 |
498.58 |
| Gross Profit
|
2,813.91 |
2,775.97 |
2,727.82 |
2,753.24 |
2,798.46 |
| Selling/General/Admin. Expenses, Total
|
1,648.70 |
1,626.90 |
1,593.75 |
1,563.91 |
1,592.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
192.16 |
189.20 |
182.21 |
179.80 |
174.35 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.29 |
10.00 |
52.02 |
0.00 |
63.43 |
| Other Operating Expenses, Total
|
687.06 |
676.62 |
664.24 |
719.42 |
682.77 |
| Total Operating Expense
|
3,027.05 |
3,003.69 |
2,976.43 |
2,952.86 |
3,011.34 |
| Operating Income
|
284.70 |
273.26 |
235.60 |
290.11 |
285.70 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
144.03 |
122.09 |
84.46 |
151.69 |
145.54 |
| Income After Tax
|
96.32 |
85.63 |
58.76 |
102.17 |
99.72 |
| Minority Interest
|
-17.15 |
-23.05 |
-14.53 |
-18.81 |
-23.78 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
79.17 |
62.57 |
44.23 |
83.36 |
75.94 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
79.17 |
62.57 |
44.23 |
83.36 |
75.47 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
79.17 |
62.57 |
44.23 |
83.36 |
75.94 |
| Income Available to Common Incl. Extra Items
|
79.17 |
62.57 |
44.23 |
83.36 |
75.47 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
92.00 |
90.83 |
90.01 |
89.53 |
88.85 |
| Diluted EPS Excluding Extraordinary Items
|
0.86 |
0.69 |
0.49 |
0.93 |
0.85 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.87 |
0.77 |
0.92 |
0.94 |
1.39 |