| Revenue
|
1,614.82 |
1,287.56 |
1,207.80 |
1,083.62 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
1,614.82 |
1,287.56 |
1,207.80 |
1,083.62 |
| Cost of Revenue, Total
|
1,398.79 |
1,091.41 |
1,049.96 |
929.29 |
| Gross Profit
|
216.03 |
196.15 |
157.84 |
154.34 |
| Selling/General/Admin. Expenses, Total
|
325.16 |
264.73 |
247.76 |
231.95 |
| Research & Development
|
41.60 |
40.82 |
38.78 |
32.07 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
0.57 |
-4.79 |
-2.55 |
-2.44 |
| Total Operating Expense
|
1,766.13 |
1,392.17 |
1,333.95 |
1,190.86 |
| Operating Income
|
-151.30 |
-104.60 |
-126.15 |
-107.24 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
22.18 |
-3.58 |
-5.89 |
1.65 |
| Income Before Tax
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Income After Tax
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Income Available to Common Incl. Extra Items
|
-122.09 |
-100.06 |
-122.18 |
-99.52 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
400.82 |
400.50 |
399.90 |
397.22 |
| Diluted EPS Excluding Extraordinary Items
|
-0.30 |
-0.25 |
-0.31 |
-0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.30 |
-0.25 |
-0.31 |
-0.25 |