| Revenue
|
10,408.00 |
7,572.00 |
7,336.00 |
20,280.00 |
10,180.00 |
| Other Revenue, Total
|
- |
0.00 |
0.00 |
122.00 |
- |
| Total Revenue
|
10,408.00 |
7,572.00 |
7,336.00 |
20,402.00 |
10,180.00 |
| Cost of Revenue, Total
|
7,105.00 |
5,983.00 |
5,722.00 |
13,899.00 |
6,816.00 |
| Gross Profit
|
3,303.00 |
1,589.00 |
1,614.00 |
6,381.00 |
3,364.00 |
| Selling/General/Admin. Expenses, Total
|
983.00 |
842.00 |
772.00 |
1,953.00 |
955.00 |
| Research & Development
|
521.00 |
547.00 |
506.00 |
1,014.00 |
508.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
99.00 |
394.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
-17.00 |
- |
- |
- |
8.00 |
| Total Operating Expense
|
8,592.00 |
7,588.00 |
7,510.00 |
17,097.00 |
8,287.00 |
| Operating Income
|
1,816.00 |
-16.00 |
-174.00 |
3,305.00 |
1,893.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
5.00 |
- |
- |
- |
5.00 |
| Other, Net
|
39.00 |
- |
- |
- |
65.00 |
| Income Before Tax
|
1,774.00 |
-16.00 |
-174.00 |
3,305.00 |
1,801.00 |
| Income After Tax
|
1,387.00 |
19.00 |
-40.00 |
2,514.00 |
1,409.00 |
| Minority Interest
|
-7.00 |
-1.00 |
-3.00 |
-21.00 |
-12.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,380.00 |
18.00 |
-43.00 |
2,493.00 |
1,397.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,348.00 |
111.00 |
10.00 |
2,667.00 |
1,492.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,377.00 |
16.00 |
-46.00 |
2,488.00 |
1,394.00 |
| Income Available to Common Incl. Extra Items
|
3,345.00 |
109.00 |
7.00 |
2,662.00 |
1,489.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
935.39 |
948.01 |
931.74 |
944.52 |
944.24 |
| Diluted EPS Excluding Extraordinary Items
|
1.47 |
0.02 |
-0.05 |
2.63 |
1.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.43 |
0.43 |
0.43 |
0.84 |
0.41 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.50 |
0.19 |
0.59 |
2.66 |
1.51 |