| Revenue
|
9,404.60 |
6,119.00 |
7,903.10 |
7,721.60 |
8,327.60 |
| Other Revenue, Total
|
604.00 |
647.50 |
708.60 |
650.30 |
582.10 |
| Total Revenue
|
10,008.60 |
6,766.50 |
8,611.70 |
8,371.90 |
8,909.70 |
| Cost of Revenue, Total
|
6,834.50 |
4,576.00 |
5,926.20 |
5,792.20 |
6,106.90 |
| Gross Profit
|
2,570.10 |
1,543.00 |
1,976.90 |
1,929.40 |
2,220.70 |
| Selling/General/Admin. Expenses, Total
|
881.40 |
709.00 |
859.70 |
815.80 |
828.20 |
| Research & Development
|
352.00 |
312.50 |
346.80 |
312.00 |
298.50 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
148.00 |
176.60 |
241.70 |
188.50 |
143.10 |
| Total Operating Expense
|
8,411.60 |
5,966.20 |
7,554.70 |
7,292.80 |
7,569.00 |
| Operating Income
|
1,597.00 |
800.30 |
1,057.00 |
1,079.10 |
1,340.70 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,597.00 |
800.30 |
1,057.00 |
1,079.10 |
1,340.70 |
| Income After Tax
|
1,055.70 |
534.10 |
674.00 |
709.60 |
901.80 |
| Minority Interest
|
-1.90 |
-1.50 |
-2.40 |
-2.50 |
-2.40 |
| Equity In Affiliates
|
2.40 |
0.30 |
-2.00 |
5.20 |
4.90 |
| Net Income Before Extra. Items
|
1,056.20 |
532.90 |
669.60 |
712.30 |
904.30 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,056.20 |
532.90 |
669.60 |
712.30 |
904.30 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,055.90 |
532.70 |
669.30 |
712.00 |
904.00 |
| Income Available to Common Incl. Extra Items
|
1,055.90 |
532.70 |
669.30 |
712.00 |
904.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
404.70 |
408.40 |
413.70 |
422.00 |
426.40 |
| Diluted EPS Excluding Extraordinary Items
|
2.61 |
1.30 |
1.62 |
1.69 |
2.12 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.46 |
0.41 |
0.41 |
0.41 |
0.35 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.61 |
1.30 |
1.62 |
1.69 |
2.12 |