| Revenue
|
10,265.00 |
6,792.90 |
9,047.00 |
8,930.30 |
9,404.60 |
| Other Revenue, Total
|
648.50 |
628.60 |
744.60 |
660.10 |
604.00 |
| Total Revenue
|
10,913.50 |
7,421.50 |
9,791.60 |
9,590.40 |
10,008.60 |
| Cost of Revenue, Total
|
7,482.20 |
5,014.80 |
6,841.40 |
6,756.00 |
6,834.50 |
| Gross Profit
|
2,782.80 |
1,778.10 |
2,205.60 |
2,174.30 |
2,570.10 |
| Selling/General/Admin. Expenses, Total
|
956.30 |
781.60 |
948.30 |
878.40 |
881.40 |
| Research & Development
|
376.80 |
356.50 |
401.20 |
367.80 |
352.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
163.40 |
142.40 |
278.40 |
178.60 |
148.00 |
| Total Operating Expense
|
9,169.70 |
6,475.40 |
8,669.30 |
8,375.70 |
8,411.60 |
| Operating Income
|
1,743.80 |
946.10 |
1,122.30 |
1,214.70 |
1,597.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,743.80 |
946.10 |
1,122.30 |
1,214.70 |
1,597.00 |
| Income After Tax
|
1,077.40 |
657.20 |
697.10 |
787.90 |
1,055.70 |
| Minority Interest
|
-0.10 |
0.00 |
-1.30 |
-2.20 |
-1.90 |
| Equity In Affiliates
|
6.90 |
-7.50 |
-8.20 |
2.30 |
2.40 |
| Net Income Before Extra. Items
|
1,084.20 |
649.70 |
687.60 |
788.00 |
1,056.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,084.20 |
649.70 |
687.60 |
788.00 |
1,056.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,084.20 |
649.70 |
687.50 |
787.80 |
1,055.90 |
| Income Available to Common Incl. Extra Items
|
1,084.20 |
649.70 |
687.50 |
787.80 |
1,055.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
393.10 |
388.20 |
393.90 |
398.80 |
404.70 |
| Diluted EPS Excluding Extraordinary Items
|
2.76 |
1.67 |
1.75 |
1.98 |
2.61 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.51 |
0.46 |
0.46 |
0.46 |
0.46 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.76 |
1.67 |
1.75 |
1.98 |
2.61 |