| Revenue
|
402.80 |
498.70 |
439.40 |
416.80 |
403.60 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
402.80 |
498.70 |
439.40 |
416.80 |
403.60 |
| Cost of Revenue, Total
|
144.60 |
156.00 |
150.20 |
143.70 |
137.20 |
| Gross Profit
|
258.20 |
342.70 |
289.20 |
273.10 |
266.40 |
| Selling/General/Admin. Expenses, Total
|
154.50 |
173.00 |
162.60 |
154.30 |
153.50 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
20.20 |
20.50 |
20.60 |
20.60 |
19.40 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
9.10 |
4.10 |
5.30 |
8.50 |
4.20 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
328.40 |
353.60 |
338.70 |
327.10 |
314.30 |
| Operating Income
|
74.40 |
145.10 |
100.70 |
89.70 |
89.30 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
6.00 |
- |
- |
- |
0.00 |
| Other, Net
|
0.60 |
-0.70 |
-8.90 |
-8.30 |
-3.30 |
| Income Before Tax
|
72.00 |
135.00 |
83.10 |
72.80 |
77.20 |
| Income After Tax
|
63.70 |
94.20 |
58.40 |
58.20 |
48.10 |
| Minority Interest
|
-0.70 |
-0.90 |
-0.40 |
-0.20 |
1.60 |
| Equity In Affiliates
|
0.40 |
0.20 |
0.40 |
0.50 |
0.20 |
| Net Income Before Extra. Items
|
63.40 |
93.50 |
58.40 |
58.50 |
49.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
63.40 |
93.50 |
58.40 |
58.50 |
49.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
63.40 |
93.40 |
58.30 |
58.40 |
49.80 |
| Income Available to Common Incl. Extra Items
|
63.40 |
93.40 |
58.30 |
58.40 |
49.80 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
48.10 |
48.30 |
49.10 |
49.70 |
50.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.32 |
1.93 |
1.19 |
1.18 |
1.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.38 |
0.36 |
0.36 |
0.36 |
0.36 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.38 |
2.19 |
1.26 |
1.31 |
1.05 |