| Revenue
|
381.00 |
463.10 |
413.20 |
383.90 |
402.80 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
381.00 |
463.10 |
413.20 |
383.90 |
402.80 |
| Cost of Revenue, Total
|
126.20 |
125.80 |
124.20 |
126.40 |
144.60 |
| Gross Profit
|
254.80 |
337.30 |
289.00 |
257.50 |
258.20 |
| Selling/General/Admin. Expenses, Total
|
146.40 |
154.00 |
154.50 |
139.20 |
154.50 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
18.30 |
18.40 |
20.00 |
19.70 |
20.20 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.30 |
6.20 |
4.80 |
9.30 |
9.10 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
293.20 |
304.40 |
303.50 |
294.60 |
328.40 |
| Operating Income
|
87.80 |
158.70 |
109.70 |
89.30 |
74.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
0.00 |
0.10 |
- |
0.00 |
6.00 |
| Other, Net
|
4.10 |
-6.40 |
-15.40 |
0.00 |
0.60 |
| Income Before Tax
|
76.90 |
141.00 |
85.00 |
80.30 |
72.00 |
| Income After Tax
|
53.10 |
95.20 |
80.20 |
56.10 |
63.70 |
| Minority Interest
|
-0.70 |
0.80 |
-1.10 |
0.00 |
-0.70 |
| Equity In Affiliates
|
0.50 |
0.00 |
0.50 |
0.40 |
0.40 |
| Net Income Before Extra. Items
|
52.90 |
96.00 |
79.60 |
56.50 |
63.40 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
52.90 |
96.00 |
79.60 |
56.50 |
63.40 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
52.90 |
95.90 |
79.60 |
56.50 |
63.40 |
| Income Available to Common Incl. Extra Items
|
52.90 |
95.90 |
79.60 |
56.50 |
63.40 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
40.90 |
43.70 |
45.20 |
47.00 |
48.10 |
| Diluted EPS Excluding Extraordinary Items
|
1.29 |
2.19 |
1.76 |
1.20 |
1.32 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.40 |
0.38 |
0.38 |
0.38 |
0.38 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.33 |
2.40 |
2.46 |
1.34 |
1.61 |