| Revenue
|
14,383.00 |
13,917.00 |
13,637.00 |
14,513.00 |
14,719.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
14,383.00 |
13,917.00 |
13,637.00 |
14,513.00 |
14,719.00 |
| Cost of Revenue, Total
|
11,696.00 |
11,939.00 |
11,368.00 |
12,200.00 |
12,285.00 |
| Gross Profit
|
2,687.00 |
1,978.00 |
2,269.00 |
2,313.00 |
2,434.00 |
| Selling/General/Admin. Expenses, Total
|
771.00 |
741.00 |
739.00 |
674.00 |
707.00 |
| Research & Development
|
435.00 |
463.00 |
434.00 |
406.00 |
405.00 |
| Depreciation/Amortization
|
115.00 |
117.00 |
117.00 |
122.00 |
122.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
72.00 |
1,206.00 |
0.00 |
0.00 |
381.00 |
| Other Operating Expenses, Total
|
-28.00 |
50.00 |
21.00 |
-27.00 |
-41.00 |
| Total Operating Expense
|
13,119.00 |
14,767.00 |
12,812.00 |
13,529.00 |
14,013.00 |
| Operating Income
|
1,264.00 |
-850.00 |
825.00 |
984.00 |
706.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,264.00 |
-850.00 |
825.00 |
984.00 |
706.00 |
| Income After Tax
|
660.00 |
-751.00 |
591.00 |
740.00 |
520.00 |
| Minority Interest
|
-25.00 |
120.00 |
-9.00 |
-6.00 |
-23.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
635.00 |
-631.00 |
582.00 |
734.00 |
497.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
635.00 |
-631.00 |
582.00 |
734.00 |
497.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
545.00 |
-716.00 |
492.00 |
643.00 |
408.00 |
| Income Available to Common Incl. Extra Items
|
545.00 |
-716.00 |
492.00 |
643.00 |
408.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
1,187.60 |
1,175.60 |
1,179.50 |
1,176.60 |
1,168.70 |
| Diluted EPS Excluding Extraordinary Items
|
0.46 |
-0.61 |
0.42 |
0.55 |
0.35 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.32 |
0.32 |
0.32 |
0.32 |
0.25 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.52 |
0.63 |
0.42 |
0.55 |
0.68 |