| Revenue
|
21.12 |
27.58 |
34.05 |
38.23 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
21.12 |
27.58 |
34.05 |
38.23 |
| Cost of Revenue, Total
|
31.91 |
33.29 |
45.01 |
49.43 |
| Gross Profit
|
-10.79 |
-5.71 |
-10.96 |
-11.20 |
| Selling/General/Admin. Expenses, Total
|
5.14 |
3.56 |
2.67 |
3.49 |
| Research & Development
|
0.30 |
0.43 |
0.61 |
0.30 |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
38.51 |
| Other Operating Expenses, Total
|
-0.57 |
-3.54 |
-2.15 |
-3.63 |
| Total Operating Expense
|
36.78 |
33.74 |
46.14 |
88.10 |
| Operating Income
|
-15.66 |
-6.16 |
-12.10 |
-49.87 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
-19.29 |
-9.90 |
-15.88 |
-52.37 |
| Income After Tax
|
-13.84 |
-7.25 |
-14.31 |
-39.16 |
| Minority Interest
|
-1.45 |
0.93 |
0.58 |
-0.26 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-15.28 |
-6.32 |
-13.72 |
-39.42 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
-15.54 |
-7.07 |
-13.72 |
-39.42 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-15.28 |
-6.32 |
-13.72 |
-39.42 |
| Income Available to Common Incl. Extra Items
|
-15.54 |
-7.07 |
-13.72 |
-39.42 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
175.43 |
175.71 |
175.71 |
175.71 |
| Diluted EPS Excluding Extraordinary Items
|
-0.09 |
-0.04 |
-0.08 |
-0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
- |
- |
- |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.09 |
-0.04 |
-0.08 |
-0.08 |