| Revenue
|
49.38 |
56.22 |
57.58 |
57.60 |
57.37 |
| Other Revenue, Total
|
0.65 |
0.61 |
0.62 |
0.57 |
0.36 |
| Total Revenue
|
50.03 |
56.83 |
58.20 |
58.17 |
57.73 |
| Cost of Revenue, Total
|
21.40 |
18.04 |
18.29 |
16.84 |
16.80 |
| Gross Profit
|
27.98 |
38.18 |
39.29 |
40.77 |
40.57 |
| Selling/General/Admin. Expenses, Total
|
6.01 |
6.22 |
6.56 |
6.12 |
6.28 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
16.10 |
15.99 |
15.33 |
14.59 |
14.11 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
43.25 |
39.92 |
39.81 |
37.15 |
37.02 |
| Operating Income
|
6.78 |
16.92 |
18.39 |
21.02 |
20.71 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Income After Tax
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Minority Interest
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Income Available to Common Incl. Extra Items
|
5.02 |
12.29 |
17.38 |
19.96 |
20.24 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
80.90 |
80.93 |
81.39 |
81.23 |
81.27 |
| Diluted EPS Excluding Extraordinary Items
|
0.06 |
0.15 |
0.21 |
0.25 |
0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.06 |
0.15 |
0.21 |
0.25 |
0.25 |