| Revenue
|
123.64 |
129.00 |
138.34 |
142.53 |
121.53 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
123.64 |
129.00 |
138.34 |
142.53 |
121.53 |
| Cost of Revenue, Total
|
92.30 |
98.39 |
104.39 |
114.28 |
94.99 |
| Gross Profit
|
31.34 |
30.61 |
33.95 |
28.25 |
26.54 |
| Selling/General/Admin. Expenses, Total
|
19.81 |
20.59 |
21.33 |
22.03 |
20.56 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
112.11 |
118.98 |
125.72 |
136.30 |
115.55 |
| Operating Income
|
11.53 |
10.02 |
12.62 |
6.23 |
5.97 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.15 |
-0.18 |
-0.27 |
0.35 |
-0.34 |
| Income Before Tax
|
11.05 |
9.50 |
11.96 |
6.11 |
5.24 |
| Income After Tax
|
7.07 |
6.17 |
7.59 |
3.88 |
3.33 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
7.07 |
6.17 |
7.59 |
3.88 |
3.33 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
7.07 |
6.17 |
7.59 |
3.88 |
3.33 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
7.07 |
6.17 |
7.59 |
3.88 |
3.33 |
| Income Available to Common Incl. Extra Items
|
7.07 |
6.17 |
7.59 |
3.88 |
3.33 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
26.20 |
26.05 |
26.01 |
25.98 |
26.03 |
| Diluted EPS Excluding Extraordinary Items
|
0.27 |
0.24 |
0.29 |
0.15 |
0.13 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.35 |
0.17 |
0.17 |
0.17 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.27 |
0.24 |
0.29 |
0.15 |
0.13 |