| Revenue
|
3,032.00 |
2,642.00 |
3,094.00 |
2,473.00 |
2,770.00 |
| Other Revenue, Total
|
152.00 |
259.00 |
344.00 |
298.00 |
308.00 |
| Total Revenue
|
3,184.00 |
2,901.00 |
3,438.00 |
2,771.00 |
3,078.00 |
| Cost of Revenue, Total
|
957.00 |
823.00 |
986.00 |
791.00 |
977.00 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
251.00 |
246.00 |
240.00 |
236.00 |
233.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
473.00 |
465.00 |
476.00 |
433.00 |
450.00 |
| Total Operating Expense
|
2,658.00 |
2,448.00 |
2,587.00 |
2,296.00 |
2,517.00 |
| Operating Income
|
526.00 |
453.00 |
851.00 |
475.00 |
561.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.00 |
-3.00 |
-3.00 |
-6.00 |
-4.00 |
| Income Before Tax
|
249.00 |
307.00 |
701.00 |
320.00 |
414.00 |
| Income After Tax
|
192.00 |
207.00 |
440.00 |
214.00 |
280.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
192.00 |
207.00 |
440.00 |
214.00 |
280.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
192.00 |
207.00 |
440.00 |
214.00 |
280.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
192.00 |
207.00 |
440.00 |
214.00 |
277.00 |
| Income Available to Common Incl. Extra Items
|
192.00 |
207.00 |
440.00 |
214.00 |
277.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
294.20 |
294.50 |
294.60 |
294.40 |
294.50 |
| Diluted EPS Excluding Extraordinary Items
|
0.65 |
0.70 |
1.49 |
0.73 |
0.94 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.61 |
0.60 |
0.60 |
0.60 |
0.60 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.65 |
0.70 |
1.49 |
0.73 |
0.94 |