| Revenue
|
1,551.10 |
1,819.50 |
2,076.70 |
2,372.20 |
2,372.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,551.10 |
1,819.50 |
2,076.70 |
2,372.20 |
2,372.00 |
| Cost of Revenue, Total
|
1,035.30 |
1,341.30 |
1,483.40 |
1,899.20 |
1,918.50 |
| Gross Profit
|
515.80 |
478.20 |
593.30 |
473.00 |
453.50 |
| Selling/General/Admin. Expenses, Total
|
209.00 |
201.20 |
189.00 |
181.30 |
167.60 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
86.10 |
83.60 |
82.90 |
78.90 |
89.60 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
-2.80 |
-4.30 |
-1.90 |
-2.80 |
-54.10 |
| Total Operating Expense
|
1,327.60 |
1,621.80 |
1,753.40 |
2,156.60 |
2,121.60 |
| Operating Income
|
223.50 |
197.70 |
323.30 |
215.60 |
250.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.30 |
0.00 |
0.50 |
0.00 |
0.00 |
| Income Before Tax
|
141.40 |
114.10 |
239.80 |
136.90 |
171.90 |
| Income After Tax
|
139.70 |
112.00 |
239.60 |
134.80 |
171.00 |
| Minority Interest
|
-15.10 |
-13.00 |
-12.20 |
-12.20 |
-14.10 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
124.60 |
99.00 |
227.40 |
122.60 |
156.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
124.60 |
99.00 |
227.40 |
122.60 |
156.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
93.70 |
71.70 |
197.60 |
95.90 |
130.30 |
| Income Available to Common Incl. Extra Items
|
93.70 |
71.70 |
197.60 |
95.90 |
130.30 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
285.40 |
284.70 |
308.75 |
264.60 |
255.20 |
| Diluted EPS Excluding Extraordinary Items
|
0.33 |
0.25 |
0.64 |
0.36 |
0.51 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.54 |
0.53 |
0.53 |
0.53 |
0.51 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.33 |
0.28 |
0.64 |
0.36 |
0.51 |