Financial Statements for Edison International

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Edison International financials

Watch this stock

More details for this company on Thomson Reuters »

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

In Millions of USD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	6 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	2,632.00	3,057.00	6,376.00	5,730.00	2,415.00
Other Revenue, Total	-	3.00	11.00	-	-
Total Revenue	2,632.00	3,060.00	6,387.00	5,730.00	2,415.00
Cost of Revenue, Total	780.00	782.00	2,434.00	1,437.00	615.00
Gross Profit	-	-	-	-	-
Selling/General/Admin. Expenses, Total	-	-	-	-	-
Research & Development	-	-	-	-	-
Depreciation/Amortization	414.00	375.00	799.00	924.00	388.00
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-	37.00	-65.00	5.00	-
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	2,140.00	2,295.00	5,256.00	5,072.00	2,026.00
Operating Income	492.00	765.00	1,131.00	658.00	389.00
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-11.00	19.00	77.00	42.00	-10.00
Income Before Tax	384.00	658.00	916.00	304.00	287.00
Income After Tax	286.00	812.00	586.00	268.00	196.00
Minority Interest	-	-	-	-7.00	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	286.00	812.00	586.00	261.00	196.00
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	298.00	-514.00	310.00	208.00	112.00
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	259.00	787.00	539.00	220.00	177.00
Income Available to Common Incl. Extra Items	271.00	-539.00	263.00	167.00	93.00
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	-	0.00	0.00	0.00	-
Diluted Weighted Average Shares	329.00	326.00	339.00	327.00	329.00
Diluted EPS Excluding Extraordinary Items	0.79	2.41	1.59	0.67	0.54
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.34	0.34	0.65	0.65	0.33
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.79	2.49	1.47	0.69	0.54

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	11,862.00	10,588.00	9,996.00	12,361.00
Other Revenue, Total	-	-	-	-
Total Revenue	11,862.00	10,588.00	9,996.00	12,361.00
Cost of Revenue, Total	3,831.00	2,989.00	2,930.00	2,751.00
Gross Profit	-	-	-	-
Selling/General/Admin. Expenses, Total	-	-	-	-
Research & Development	-	-	-	-
Depreciation/Amortization	1,562.00	1,427.00	1,274.00	1,418.00
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	-28.00	26.00	2.00	890.00
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	9,577.00	8,527.00	8,177.00	10,963.00
Operating Income	2,285.00	2,061.00	1,819.00	1,398.00
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	86.00	86.00	88.00	114.00
Income Before Tax	1,861.00	1,668.00	1,479.00	854.00
Income After Tax	1,594.00	1,100.00	1,144.00	952.00
Minority Interest	-	-	-	-45.00
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	1,594.00	1,100.00	1,144.00	907.00
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-92.00	22.00	1,308.00	900.00
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	1,503.00	1,041.00	1,087.00	850.00
Income Available to Common Incl. Extra Items	-183.00	-37.00	1,251.00	843.00
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-1.00	-1.00	5.00	1.00
Diluted Weighted Average Shares	330.00	329.00	329.00	327.00
Diluted EPS Excluding Extraordinary Items	4.55	3.16	3.32	2.60
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	1.31	1.28	1.26	1.25
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	4.48	3.21	3.32	4.37

In Millions of USD (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	115.00	63.00	147.00	193.00	283.00
Short Term Investments	-	107.00	933.00	982.00	1,200.00
Cash and Short Term Investments	115.00	170.00	1,080.00	1,175.00	1,483.00
Accounts Receivable - Trade, Net	797.00	762.00	1,167.00	864.00	753.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	797.00	762.00	1,167.00	864.00	753.00
Total Inventory	351.00	340.00	508.00	567.00	579.00
Prepaid Expenses	26.00	22.00	36.00	91.00	121.00
Other Current Assets, Total	1,381.00	1,378.00	1,703.00	1,741.00	1,779.00
Total Current Assets	2,670.00	2,672.00	4,494.00	4,438.00	4,715.00
Property/Plant/Equipment, Total - Gross	198.00	196.00	6,160.00	6,083.00	6,025.00
Accumulated Depreciation, Total	-126.00	-123.00	-1,616.00	-1,548.00	-1,478.00
Goodwill, Net	-	-	-	-	-
Intangibles, Net	-	-	-	-	-
Long Term Investments	4,447.00	4,234.00	4,730.00	4,560.00	4,596.00
Other Long Term Assets, Total	7,293.00	7,215.00	7,463.00	7,147.00	7,393.00
Total Assets	45,155.00	44,394.00	50,545.00	49,388.00	49,384.00
Accounts Payable	1,100.00	1,423.00	1,257.00	1,140.00	1,067.00
Accrued Expenses	126.00	176.00	207.00	227.00	229.00
Notes Payable/Short Term Debt	420.00	175.00	429.00	327.00	343.00
Current Port. of LT Debt/Capital Leases	800.00	-	565.00	565.00	61.00
Other Current liabilities, Total	1,833.00	1,970.00	1,816.00	1,964.00	1,975.00
Total Current Liabilities	4,279.00	3,744.00	4,274.00	4,223.00	3,675.00
Long Term Debt	8,829.00	9,231.00	13,708.00	13,658.00	14,131.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	8,829.00	9,231.00	13,708.00	13,658.00	14,131.00
Total Debt	10,049.00	9,406.00	14,702.00	14,550.00	14,535.00
Deferred Income Tax	6,392.00	6,231.00	5,853.00	5,551.00	5,774.00
Minority Interest	-	0.00	238.00	240.00	243.00
Other Liabilities, Total	14,346.00	13,997.00	14,690.00	14,011.00	14,197.00
Total Liabilities	33,846.00	33,203.00	38,763.00	37,683.00	38,020.00
Redeemable Preferred Stock, Total	1,754.00	1,759.00	1,759.00	1,760.00	1,374.00
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	2,380.00	2,373.00	2,385.00	2,371.00	2,325.00
Additional Paid-In Capital	-	-	-	-	-
Retained Earnings (Accumulated Deficit)	7,262.00	7,146.00	7,806.00	7,730.00	7,783.00
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-87.00	-87.00	-96.00	-99.00	-98.00
Total Equity	11,309.00	11,191.00	11,782.00	11,705.00	11,364.00
Total Liabilities & Shareholders' Equity	45,155.00	44,394.00	50,545.00	49,388.00	49,384.00
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	325.81	325.81	325.81	325.81	325.81

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	63.00	55.00	289.00	173.00
Short Term Investments	107.00	114.00	1,100.00	1,500.00
Cash and Short Term Investments	170.00	169.00	1,389.00	1,673.00
Accounts Receivable - Trade, Net	762.00	768.00	931.00	1,017.00
Receivables - Other	-	-	-	-
Total Receivables, Net	762.00	768.00	931.00	1,017.00
Total Inventory	340.00	350.00	568.00	533.00
Prepaid Expenses	22.00	88.00	390.00	33.00
Other Current Assets, Total	1,378.00	3,109.00	1,144.00	1,174.00
Total Current Assets	2,672.00	4,484.00	4,422.00	4,430.00
Property/Plant/Equipment, Total - Gross	196.00	188.00	7,271.00	7,378.00
Accumulated Depreciation, Total	-123.00	-113.00	-1,865.00	-2,231.00
Goodwill, Net	-	-	-	-
Intangibles, Net	-	-	-	-
Long Term Investments	4,234.00	3,805.00	4,262.00	3,607.00
Other Long Term Assets, Total	7,215.00	12,106.00	6,662.00	6,294.00
Total Assets	44,394.00	48,039.00	45,530.00	41,444.00
Accounts Payable	1,423.00	1,321.00	1,362.00	1,347.00
Accrued Expenses	176.00	172.00	205.00	196.00
Notes Payable/Short Term Debt	175.00	429.00	115.00	85.00
Current Port. of LT Debt/Capital Leases	-	-	48.00	377.00
Other Current liabilities, Total	1,970.00	2,426.00	2,222.00	1,782.00
Total Current Liabilities	3,744.00	4,348.00	3,952.00	3,787.00
Long Term Debt	9,231.00	8,834.00	12,371.00	10,437.00
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	9,231.00	8,834.00	12,371.00	10,437.00
Total Debt	9,406.00	9,263.00	12,534.00	10,899.00
Deferred Income Tax	6,231.00	5,149.00	5,747.00	4,436.00
Minority Interest	0.00	2.00	4.00	258.00
Other Liabilities, Total	13,997.00	18,622.00	11,966.00	11,778.00
Total Liabilities	33,203.00	36,955.00	34,040.00	30,696.00
Redeemable Preferred Stock, Total	1,759.00	1,029.00	907.00	907.00
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	2,373.00	2,360.00	2,331.00	2,304.00
Additional Paid-In Capital	-	-	-	-
Retained Earnings (Accumulated Deficit)	7,146.00	7,834.00	8,328.00	7,500.00
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-87.00	-105.00	-92.00	-68.00
Total Equity	11,191.00	11,084.00	11,490.00	10,748.00
Total Liabilities & Shareholders' Equity	44,394.00	48,039.00	45,530.00	41,444.00
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	325.81	325.81	325.81	325.81

In Millions of USD (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	298.00	-92.00	435.00	215.00	112.00
Depreciation/Depletion	414.00	1,562.00	1,389.00	924.00	388.00
Amortization	17.00	72.00	73.00	49.00	19.00
Deferred Taxes	174.00	141.00	-20.00	-93.00	30.00
Non-Cash Items	19.00	1,307.00	152.00	173.00	100.00
Changes in Working Capital	-416.00	344.00	129.00	-108.00	28.00
Cash from Operating Activities	506.00	3,334.00	2,158.00	1,160.00	677.00
Capital Expenditures	-979.00	-4,149.00	-3,371.00	-2,291.00	-1,189.00
Other Investing Cash Flow Items, Total	-35.00	-1,134.00	-141.00	-185.00	-259.00
Cash from Investing Activities	-1,014.00	-5,283.00	-3,512.00	-2,476.00	-1,448.00
Financing Cash Flow Items	-63.00	220.00	82.00	132.00	241.00
Total Cash Dividends Paid	-110.00	-424.00	-318.00	-212.00	-106.00
Issuance (Retirement) of Stock, Net	-13.00	729.00	729.00	730.00	345.00
Issuance (Retirement) of Debt, Net	639.00	125.00	527.00	372.00	305.00
Cash from Financing Activities	453.00	650.00	1,020.00	1,022.00	785.00
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-55.00	-1,299.00	-334.00	-294.00	14.00
Cash Interest Paid, Supplemental	167.00	452.00	550.00	348.00	151.00
Cash Taxes Paid, Supplemental	6.00	-165.00	-71.00	-8.00	-4.00

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	-92.00	22.00	1,308.00	945.00
Depreciation/Depletion	1,562.00	1,427.00	1,274.00	1,418.00
Amortization	72.00	133.00	106.00	120.00
Deferred Taxes	141.00	708.00	966.00	-1,457.00
Non-Cash Items	1,307.00	1,891.00	649.00	1,043.00
Changes in Working Capital	344.00	-275.00	-826.00	976.00
Cash from Operating Activities	3,334.00	3,906.00	3,477.00	3,045.00
Capital Expenditures	-4,149.00	-4,122.00	-3,780.00	-3,282.00
Other Investing Cash Flow Items, Total	-1,134.00	-811.00	-1,034.00	923.00
Cash from Investing Activities	-5,283.00	-4,933.00	-4,814.00	-2,359.00
Financing Cash Flow Items	220.00	195.00	343.00	-143.00
Total Cash Dividends Paid	-424.00	-417.00	-411.00	-404.00
Issuance (Retirement) of Stock, Net	729.00	123.00	0.00	0.00
Issuance (Retirement) of Debt, Net	125.00	1,206.00	1,121.00	-2,382.00
Cash from Financing Activities	650.00	1,107.00	1,053.00	-2,929.00
Foreign Exchange Effects	-	-	-	-
Net Change in Cash	-1,299.00	80.00	-284.00	-2,243.00
Cash Interest Paid, Supplemental	452.00	423.00	370.00	661.00
Cash Taxes Paid, Supplemental	-165.00	-119.00	328.00	427.00