Financial Statements for E-House (China) Holdings Limited (ADR)

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

E-House (China) Holdings Limited (ADR) financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31	3 months ending 2011-12-31
Revenue	136.59	114.14	59.14	117.40
Other Revenue, Total	-	-	-	-
Total Revenue	136.59	114.14	59.14	117.40
Cost of Revenue, Total	55.33	49.83	37.67	54.44
Gross Profit	81.25	64.30	21.46	62.96
Selling/General/Admin. Expenses, Total	77.73	86.27	77.55	95.97
Research & Development	-	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	0.00	-	-	0.00
Other Operating Expenses, Total	-2.38	-2.15	-1.50	-
Total Operating Expense	130.69	133.95	113.72	150.41
Operating Income	5.89	-19.81	-54.58	-33.01
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-2.24	-0.30	-0.22	2.45
Income Before Tax	3.92	-19.73	-54.06	-29.89
Income After Tax	-20.22	-11.68	-33.82	-32.28
Minority Interest	-1.52	3.80	8.05	4.09
Equity In Affiliates	0.16	0.10	-0.15	0.33
Net Income Before Extra. Items	-21.58	-7.78	-25.92	-27.86
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-21.58	-7.78	-25.92	-27.86
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-21.58	-7.78	-25.92	-27.86
Income Available to Common Incl. Extra Items	-21.58	-7.78	-25.92	-27.86
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00
Diluted Weighted Average Shares	117.98	109.38	79.07	78.45
Diluted EPS Excluding Extraordinary Items	-0.18	-0.07	-0.33	-0.36
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.25
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	-0.18	-0.07	-0.33	-0.36

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Revenue	374.64	335.89	298.54	154.49
Other Revenue, Total	26.98	20.64	1.00	0.00
Total Revenue	401.62	356.53	299.54	154.49
Cost of Revenue, Total	163.04	104.85	70.34	31.86
Gross Profit	211.60	231.04	228.20	122.63
Selling/General/Admin. Expenses, Total	286.69	198.42	125.72	77.20
Research & Development	-	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	417.82	0.00	-2.10	0.00
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	867.55	303.27	193.96	109.05
Operating Income	-465.93	53.25	105.57	45.43
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-0.64	1.35	-0.12	0.00
Other, Net	6.01	5.02	5.39	2.03
Income Before Tax	-467.58	61.65	115.18	48.05
Income After Tax	-464.86	48.95	95.25	39.33
Minority Interest	194.66	-12.52	-17.10	0.09
Equity In Affiliates	-0.17	-0.28	22.13	0.15
Net Income Before Extra. Items	-270.36	36.15	100.28	39.58
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-270.36	36.15	100.28	39.58
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-270.36	36.15	100.28	39.58
Income Available to Common Incl. Extra Items	-270.36	36.15	100.28	39.58
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	-0.28	0.75	0.00
Diluted Weighted Average Shares	79.77	81.30	80.46	82.11
Diluted EPS Excluding Extraordinary Items	-3.39	0.44	1.26	0.48
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.25	0.25	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	0.02	0.43	1.24	0.48

In Millions of USD (except for per share items)	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31	As of 2011-12-31
Cash & Equivalents	167.37	189.12	331.95	392.01
Short Term Investments	6.70	8.51	8.10	7.98
Cash and Short Term Investments	174.07	197.62	340.05	399.99
Accounts Receivable - Trade, Net	282.22	250.50	219.38	245.58
Receivables - Other	-	-	-	-
Total Receivables, Net	282.22	250.50	219.38	245.58
Total Inventory	-	-	-	-
Prepaid Expenses	20.73	18.02	19.91	21.82
Other Current Assets, Total	107.73	110.53	110.08	82.11
Total Current Assets	584.75	576.68	689.41	749.50
Property/Plant/Equipment, Total - Gross	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-
Goodwill, Net	49.26	49.30	49.38	49.33
Intangibles, Net	184.13	193.88	203.73	213.26
Long Term Investments	31.83	32.13	32.37	32.48
Other Long Term Assets, Total	68.22	64.23	63.35	71.14
Total Assets	958.76	956.85	1,075.42	1,143.70
Accounts Payable	8.43	8.91	6.76	7.46
Accrued Expenses	49.64	49.60	38.31	50.58
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	112.04	86.19	90.76	118.05
Total Current Liabilities	170.10	144.70	135.83	176.10
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00
Deferred Income Tax	40.10	40.10	40.11	40.11
Minority Interest	10.23	8.78	266.17	271.01
Other Liabilities, Total	7.11	18.93	18.86	23.12
Total Liabilities	227.55	212.50	460.97	510.34
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.12	0.12	0.08	0.08
Additional Paid-In Capital	848.50	839.19	694.52	688.09
Retained Earnings (Accumulated Deficit)	-168.02	-146.44	-126.79	-101.06
Treasury Stock - Common	-	-	-	-
Other Equity, Total	50.61	51.48	46.64	46.25
Total Equity	731.21	744.35	614.45	633.36
Total Liabilities & Shareholders' Equity	958.76	956.85	1,075.42	1,143.70
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	118.03	117.95	79.11	79.07

In Millions of USD (except for per share items)	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31	As of 2008-12-31
Cash & Equivalents	392.01	543.82	548.06	225.66
Short Term Investments	7.98	16.56	0.00	8.10
Cash and Short Term Investments	399.99	560.38	548.06	233.76
Accounts Receivable - Trade, Net	245.58	174.13	154.52	121.03
Receivables - Other	-	-	-	-
Total Receivables, Net	245.58	174.13	154.52	121.03
Total Inventory	-	-	-	-
Prepaid Expenses	21.82	22.05	18.70	17.75
Other Current Assets, Total	82.11	119.34	71.52	108.39
Total Current Assets	749.50	875.91	792.80	480.93
Property/Plant/Equipment, Total - Gross	49.13	36.42	26.41	16.56
Accumulated Depreciation, Total	-21.15	-15.12	-10.20	-6.94
Goodwill, Net	49.33	453.14	452.66	7.46
Intangibles, Net	213.26	183.91	202.69	3.43
Long Term Investments	32.48	10.16	0.40	5.06
Other Long Term Assets, Total	71.14	13.84	7.35	13.41
Total Assets	1,143.70	1,558.27	1,472.12	519.91
Accounts Payable	7.46	13.30	10.91	2.11
Accrued Expenses	50.58	37.85	31.42	11.63
Notes Payable/Short Term Debt	0.00	0.00	0.00	21.95
Current Port. of LT Debt/Capital Leases	-	-	-	-
Other Current liabilities, Total	118.05	88.94	72.81	72.98
Total Current Liabilities	176.10	140.10	115.15	108.67
Long Term Debt	-	-	-	-
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	21.95
Deferred Income Tax	40.11	40.15	42.33	0.71
Minority Interest	271.01	475.54	455.55	3.69
Other Liabilities, Total	23.12	1.38	1.33	3.54
Total Liabilities	510.34	657.17	614.36	116.62
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	0.08	0.08	0.08	0.08
Additional Paid-In Capital	688.09	672.62	656.59	301.81
Retained Earnings (Accumulated Deficit)	-101.06	200.82	184.75	85.30
Treasury Stock - Common	-	-	-	-
Other Equity, Total	46.25	27.58	16.34	16.11
Total Equity	633.36	901.10	857.77	403.30
Total Liabilities & Shareholders' Equity	1,143.70	1,558.27	1,472.12	519.91
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	79.07	80.75	80.15	79.77

In Millions of USD (except for per share items)	12 months ending 2011-12-31
Net Income/Starting Line	-465.02
Depreciation/Depletion	35.86
Amortization	-
Deferred Taxes	-20.04
Non-Cash Items	471.38
Changes in Working Capital	-42.16
Cash from Operating Activities	-19.98
Capital Expenditures	-37.28
Other Investing Cash Flow Items, Total	-35.31
Cash from Investing Activities	-72.60
Financing Cash Flow Items	-30.23
Total Cash Dividends Paid	-20.21
Issuance (Retirement) of Stock, Net	-18.78
Issuance (Retirement) of Debt, Net	0.00
Cash from Financing Activities	-69.22
Foreign Exchange Effects	9.98
Net Change in Cash	-151.81
Cash Interest Paid, Supplemental	0.00
Cash Taxes Paid, Supplemental	16.10

In Millions of USD (except for per share items)	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31	12 months ending 2008-12-31
Net Income/Starting Line	-465.02	48.68	117.38	39.49
Depreciation/Depletion	35.86	26.39	10.16	4.11
Amortization	-	-	-	-
Deferred Taxes	-20.04	-8.52	-9.93	-2.12
Non-Cash Items	471.38	30.27	2.66	7.27
Changes in Working Capital	-42.16	-64.36	8.83	29.22
Cash from Operating Activities	-19.98	32.46	129.10	77.97
Capital Expenditures	-37.28	-12.19	-6.32	-20.76
Other Investing Cash Flow Items, Total	-35.31	-6.69	8.23	-5.70
Cash from Investing Activities	-72.60	-18.89	1.91	-26.45
Financing Cash Flow Items	-30.23	-8.78	-12.41	-23.36
Total Cash Dividends Paid	-20.21	-20.08	0.00	0.00
Issuance (Retirement) of Stock, Net	-18.78	3.01	225.59	78.30
Issuance (Retirement) of Debt, Net	0.00	0.00	-21.95	15.10
Cash from Financing Activities	-69.22	-25.85	191.23	70.04
Foreign Exchange Effects	9.98	8.03	0.16	2.96
Net Change in Cash	-151.81	-4.24	322.40	124.52
Cash Interest Paid, Supplemental	0.00	0.00	0.25	2.40
Cash Taxes Paid, Supplemental	16.10	22.47	9.40	12.47